Deere & Company (DE)

Basic

  • Market Cap

    $105.28B

  • EV

    $162.96B

  • Shares Out

    288M

  • Revenue

    $61.25B

  • Employees

    —

Margins

  • Gross

    35.23%

  • EBITDA

    24.99%

  • Operating

    21.72%

  • Pre-Tax

    21.27%

  • Net

    16.6%

  • FCF

    6.73%

Returns (5Yr Avg)

  • ROA

    5.89%

  • ROE

    34.82%

  • ROCE

    14.48%

  • ROIC

    8.9%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $423.83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $209.62

  • Earnings (Dil)

    $34.63

  • FCF

    $14.04

  • Book Value

    $76.3

Growth (CAGR)

  • Rev 3Yr

    19.92%

  • Rev 5Yr

    10.42%

  • Rev 10Yr

    4.95%

  • Dil EPS 3Yr

    58.54%

  • Dil EPS 5Yr

    36.75%

  • Dil EPS 10Yr

    14.31%

  • Rev Fwd 2Yr

    -3.86%

  • EBITDA Fwd 2Yr

    -6.15%

  • EPS Fwd 2Yr

    -6.51%

  • EPS LT Growth Est

    7.93%

Dividends

  • Yield

    —

  • Payout

    14.52%

  • DPS

    $5.05

  • DPS Growth 3Yr

    18.43%

  • DPS Growth 5Yr

    14.38%

  • DPS Growth 10Yr

    9.76%

  • DPS Growth Fwd 2Yr

    8.92%

Select a metric from the list below to chart it

Oct '14
Oct '16
Oct '18
Nov '20
Oct '22
Metric
Oct '14
Nov '15
Oct '16
Oct '17
Oct '18
Nov '19
Nov '20
Oct '21
Oct '22
Oct '23

Revenues

34,886.0

31,272.0

39,737.0

47,917.0

55,565.0

Finance Div. Revenues

3,609.0

3,595.0

3,515.0

3,654.0

1,944.0

Gain (Loss) on Sale of Investment, Total

—

—

—

326.0

—

Interest And Invest. Income

118.0

112.0

133.0

213.0

3,238.0

Other Revenues, Total

620.0

535.0

598.0

453.0

504.0

Total Revenues

39,233.0

35,514.0

43,983.0

52,563.0

61,251.0

Total Revenues % Chg.

5.1%

-9.5%

23.8%

19.5%

16.5%

Cost of Goods Sold, Total

26,787.0

23,460.0

29,124.0

35,157.0

37,715.0

Finance Div. Operating Exp.

2,034.0

2,178.0

1,957.0

2,121.0

-402.0

Interest Expense - Finance Division

1,234.0

942.0

687.0

799.0

2,362.0

Gross Profit

9,178.0

8,934.0

12,215.0

14,486.0

21,576.0

Selling General & Admin Expenses, Total

2,999.0

2,732.0

2,879.0

2,964.0

3,428.0

R&D Expenses

1,782.0

1,589.0

1,587.0

1,912.0

2,177.0

Other Operating Expenses

87.0

65.0

-169.0

-243.0

2,670.0

Other Operating Expenses, Total

4,868.0

4,386.0

4,297.0

4,633.0

8,275.0

Operating Income

4,310.0

4,548.0

7,918.0

9,853.0

13,301.0

Interest Expense, Total

-232.0

-305.0

-306.0

-263.0

-91.0

Interest And Investment Income

25.0

26.0

41.0

14.0

—

Net Interest Expenses

-207.0

-279.0

-265.0

-249.0

-91.0

Income (Loss) On Equity Invest.

21.0

-48.0

21.0

10.0

7.0

Currency Exchange Gains (Loss)

97.0

122.0

-59.0

-132.0

—

EBT, Excl. Unusual Items

4,221.0

4,343.0

7,615.0

9,482.0

13,217.0

Restructuring Charges

-30.0

-355.0

—

-14.0

—

Merger & Related Restructuring Charges

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-5.0

-24.0

—

—

-18.0

Asset Writedown

-77.0

-129.0

-50.0

-88.0

—

Other Unusual Items

—

—

58.0

-243.0

-173.0

EBT, Incl. Unusual Items

4,109.0

3,835.0

7,623.0

9,137.0

13,026.0

Income Tax Expense

852.0

1,082.0

1,658.0

2,007.0

2,871.0

Earnings From Continuing Operations

3,257.0

2,753.0

5,965.0

7,130.0

10,155.0

Minority Interest

-4.0

-2.0

-2.0

1.0

11.0

Net Income

3,253.0

2,751.0

5,963.0

7,131.0

10,166.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

Net Income to Common Incl Extra Items

3,253.0

2,751.0

5,963.0

7,131.0

10,166.0

Net Income to Common Excl. Extra Items

3,253.0

2,751.0

5,963.0

7,131.0

10,166.0

Total Shares Outstanding

313.1

313.7

308.1

298.8

285.5

Weighted Avg. Shares Outstanding

316.5

313.5

311.6

304.5

292.2

Weighted Avg. Shares Outstanding Dil

320.6

316.6

314.0

306.3

293.6

EPS

10.3

8.8

19.1

23.4

34.8

EPS Diluted

10.2

8.7

19.0

23.3

34.6

EBITDA

5,198.0

5,450.0

8,864.0

10,804.0

15,305.0