Discover Financial Services (DFS)

Basic

  • Market Cap

    $22.23B

  • EV

    —

  • Shares Out

    250.06M

  • Revenue

    $10.44B

  • Employees

    20,200

Margins

  • Gross

    94.43%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    44.85%

  • Net

    34.44%

  • FCF

    72.52%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    27.38%

  • ROCE

    —

  • ROIC

    14.08%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $104.73

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $40.3

  • Earnings (Dil)

    $13.53

  • FCF

    $29.11

  • Book Value

    $52.71

Growth (CAGR)

  • Rev 3Yr

    21.85%

  • Rev 5Yr

    6.54%

  • Rev 10Yr

    5.09%

  • Dil EPS 3Yr

    60.41%

  • Dil EPS 5Yr

    15%

  • Dil EPS 10Yr

    12.06%

  • Rev Fwd 2Yr

    11.67%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    -11.29%

  • EPS LT Growth Est

    56%

Dividends

  • Yield

    —

  • Payout

    19.19%

  • DPS

    $2.6

  • DPS Growth 3Yr

    13.89%

  • DPS Growth 5Yr

    12.39%

  • DPS Growth 10Yr

    3.08%

  • DPS Growth Fwd 2Yr

    11.25%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,654.0

1,712.0

1,542.0

1,915.0

2,305.0

2,493.0

Gain (Loss) on Sale of Investment, Total

—

-3.0

80.0

424.0

-214.0

-17.0

Interest And Invest. Income

8,754.0

9,463.0

9,230.0

9,517.0

10,999.0

—

Other Revenues, Total

-2,734.0

-2,944.0

-4,898.0

13.0

-2,112.0

7,961.0

Total Revenues

7,674.0

8,228.0

5,954.0

11,869.0

10,978.0

10,437.0

Total Revenues % Chg.

4.9%

7.2%

-27.6%

99.3%

-7.5%

-3.1%

Cost of Goods Sold, Total

350.0

409.0

540.0

500.0

513.0

581.0

Gross Profit

7,324.0

7,819.0

5,414.0

11,369.0

10,465.0

9,856.0

Selling General & Admin Expenses, Total

3,258.0

3,481.0

3,383.0

3,685.0

4,163.0

4,571.0

Other Operating Expenses

386.0

407.0

441.0

433.0

411.0

455.0

Other Operating Expenses, Total

3,644.0

3,888.0

3,824.0

4,118.0

4,574.0

5,026.0

Operating Income

3,680.0

3,931.0

1,590.0

7,251.0

5,891.0

4,830.0

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

—

—

—

—

—

—

EBT, Excl. Unusual Items

3,680.0

3,931.0

1,590.0

7,251.0

5,891.0

4,830.0

Asset Writedown

—

—

-59.0

-95.0

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-83.0

-96.0

-96.0

-92.0

-149.0

-149.0

EBT, Incl. Unusual Items

3,597.0

3,835.0

1,435.0

7,064.0

5,742.0

4,681.0

Income Tax Expense

855.0

878.0

294.0

1,615.0

1,350.0

1,086.0

Earnings From Continuing Operations

2,742.0

2,957.0

1,141.0

5,449.0

4,392.0

3,595.0

Net Income

2,742.0

2,957.0

1,141.0

5,449.0

4,392.0

3,595.0

Preferred Dividend and Other Adjustments

53.0

49.0

37.0

98.0

88.0

85.0

Net Income to Common Incl Extra Items

2,689.0

2,908.0

1,104.0

5,351.0

4,304.0

3,510.0

Net Income to Common Excl. Extra Items

2,689.0

2,908.0

1,104.0

5,351.0

4,304.0

3,510.0

Total Shares Outstanding

331.4

310.2

306.6

288.3

267.4

250.1

Weighted Avg. Shares Outstanding

344.0

320.0

307.0

300.0

277.0

259.0

Weighted Avg. Shares Outstanding Dil

345.0

320.0

307.0

300.0

278.0

260.0

EPS

7.8

9.1

3.6

17.8

15.5

13.6

EPS Diluted

7.8

9.1

3.6

17.8

15.5

13.5