D.R. Horton, Inc. (DHI)

Basic

  • Market Cap

    $42.4B

  • EV

    $44.35B

  • Shares Out

    333.18M

  • Revenue

    $35.46B

  • Employees

    13,450

Margins

  • Gross

    25.13%

  • EBITDA

    17.91%

  • Operating

    17.65%

  • Pre-Tax

    17.81%

  • Net

    13.38%

  • FCF

    11.72%

Returns (5Yr Avg)

  • ROA

    13.06%

  • ROE

    24.79%

  • ROCE

    25.75%

  • ROIC

    20.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $142.8

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $104.08

  • Earnings (Dil)

    $13.82

  • FCF

    $12.1

  • Book Value

    $67.78

Growth (CAGR)

  • Rev 3Yr

    20.41%

  • Rev 5Yr

    17.15%

  • Rev 10Yr

    18.92%

  • Dil EPS 3Yr

    29.19%

  • Dil EPS 5Yr

    29.39%

  • Dil EPS 10Yr

    26.34%

  • Rev Fwd 2Yr

    3.9%

  • EBITDA Fwd 2Yr

    9.4%

  • EPS Fwd 2Yr

    3.58%

  • EPS LT Growth Est

    42.5%

Dividends

  • Yield

    —

  • Payout

    7.18%

  • DPS

    $1

  • DPS Growth 3Yr

    12.62%

  • DPS Growth 5Yr

    14.87%

  • DPS Growth 10Yr

    20.89%

  • DPS Growth Fwd 2Yr

    11%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Revenues

17,151.2

19,726.2

26,950.6

32,685.0

34,658.9

Finance Div. Revenues

441.7

584.9

823.6

795.0

801.5

Total Revenues

17,592.9

20,311.1

27,774.2

33,480.0

35,460.4

Total Revenues % Chg.

9.5%

15.5%

36.7%

20.5%

5.9%

Cost of Goods Sold, Total

13,666.9

15,349.4

19,870.6

22,905.5

26,029.7

Finance Div. Operating Exp.

275.4

339.7

459.0

504.4

518.2

Gross Profit

3,650.6

4,622.0

7,444.6

10,070.1

8,912.5

Selling General & Admin Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

Other Operating Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

Operating Income

2,111.1

2,938.9

5,376.7

7,684.0

6,258.6

Income (Loss) On Equity Invest.

—

—

—

—

—

Other Non Operating Income (Expenses)

14.3

8.4

12.3

16.1

136.4

EBT, Excl. Unusual Items

2,125.4

2,947.3

5,389.0

7,700.1

6,395.0

Impairment of Goodwill

—

—

—

—

—

Gain (Loss) On Sale Of Assets

53.9

59.5

14.0

—

—

Asset Writedown

-54.0

-23.8

-28.6

-70.4

-80.3

Other Unusual Items

—

—

-18.1

—

—

EBT, Incl. Unusual Items

2,125.3

2,983.0

5,356.3

7,629.7

6,314.7

Income Tax Expense

506.7

602.5

1,165.1

1,734.1

1,519.5

Earnings From Continuing Operations

1,618.6

2,380.5

4,191.2

5,895.6

4,795.2

Minority Interest

-0.1

-6.8

-15.4

-38.1

-49.5

Net Income

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

Net Income to Common Incl Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

Net Income to Common Excl. Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

Total Shares Outstanding

368.4

364.0

356.0

344.0

334.8

Weighted Avg. Shares Outstanding

372.6

365.5

361.1

351.7

340.7

Weighted Avg. Shares Outstanding Dil

377.4

370.2

365.8

354.8

343.3

EPS

4.3

6.5

11.6

16.7

13.9

EPS Diluted

4.3

6.4

11.4

16.5

13.8

EBITDA

2,183.1

3,029.5

5,458.8

7,765.4

6,350.2