Dover Corporation (DOV)

Basic

  • Market Cap

    $19.75B

  • EV

    $22.61B

  • Shares Out

    139.89M

  • Revenue

    $8,471.56M

  • Employees

    25,000

Margins

  • Gross

    36.35%

  • EBITDA

    20.42%

  • Operating

    16.72%

  • Pre-Tax

    14.92%

  • Net

    12.09%

  • FCF

    11.48%

Returns (5Yr Avg)

  • ROA

    7.46%

  • ROE

    23.08%

  • ROCE

    15.13%

  • ROIC

    12.21%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $160

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $60.53

  • Earnings (Dil)

    $7.28

  • FCF

    $6.91

  • Book Value

    $34.54

Growth (CAGR)

  • Rev 3Yr

    8.25%

  • Rev 5Yr

    4.08%

  • Rev 10Yr

    1.02%

  • Dil EPS 3Yr

    16.62%

  • Dil EPS 5Yr

    9.3%

  • Dil EPS 10Yr

    4.02%

  • Rev Fwd 2Yr

    1.76%

  • EBITDA Fwd 2Yr

    8.01%

  • EPS Fwd 2Yr

    5.55%

  • EPS LT Growth Est

    11.41%

Dividends

  • Yield

    —

  • Payout

    27.67%

  • DPS

    $2.03

  • DPS Growth 3Yr

    1.01%

  • DPS Growth 5Yr

    1.39%

  • DPS Growth 10Yr

    3.58%

  • DPS Growth Fwd 2Yr

    2.33%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

6,992.1

7,136.4

6,683.8

7,907.1

8,508.1

8,471.6

Total Revenues % Chg.

2.5%

2.1%

-6.3%

18.3%

7.6%

1.4%

Cost of Goods Sold, Total

4,415.6

4,506.5

4,190.8

4,924.4

5,437.7

5,392.5

Gross Profit

2,576.5

2,629.8

2,492.9

2,982.7

3,070.4

3,079.1

Selling General & Admin Expenses, Total

1,531.8

1,431.2

1,367.0

1,514.0

1,490.2

1,507.4

R&D Expenses

143.0

141.0

142.1

157.8

163.3

155.5

Other Operating Expenses, Total

1,674.9

1,572.1

1,509.1

1,671.8

1,653.5

1,662.9

Operating Income

901.6

1,057.7

983.9

1,310.9

1,416.9

1,416.2

Interest Expense, Total

-131.0

-125.8

-111.9

-106.3

-116.5

-133.5

Interest And Investment Income

8.9

4.5

3.6

4.4

4.4

10.0

Net Interest Expenses

-122.1

-121.3

-108.4

-101.9

-112.0

-123.5

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

4.4

3.9

5.5

24.3

13.1

16.0

EBT, Excl. Unusual Items

783.9

940.3

881.0

1,233.3

1,318.0

1,308.7

Restructuring Charges

-58.5

-26.8

-44.5

-26.7

-30.5

-44.5

Gain (Loss) On Sale Of Investments

—

—

—

-12.1

—

—

Gain (Loss) On Sale Of Assets

—

-46.9

5.2

206.3

—

—

Insurance Settlements

—

—

—

—

—

—

Other Unusual Items

—

-23.5

—

—

—

—

EBT, Incl. Unusual Items

725.4

843.0

841.7

1,400.8

1,287.5

1,264.2

Income Tax Expense

134.2

165.1

158.3

277.0

222.1

240.0

Earnings From Continuing Operations

591.1

677.9

683.5

1,123.8

1,065.4

1,024.1

Earnings Of Discontinued Operations

-20.9

—

—

—

—

—

Net Income

570.3

677.9

683.5

1,123.8

1,065.4

1,024.1

Net Income to Common Incl Extra Items

570.3

677.9

683.5

1,123.8

1,065.4

1,024.1

Net Income to Common Excl. Extra Items

591.1

677.9

683.5

1,123.8

1,065.4

1,024.1

Total Shares Outstanding

144.9

144.3

143.8

144.0

139.7

139.9

Weighted Avg. Shares Outstanding

149.9

145.2

144.1

143.9

142.7

140.0

Weighted Avg. Shares Outstanding Dil

152.1

147.0

145.4

145.3

143.6

140.7

EPS

3.8

4.7

4.7

7.8

7.5

7.3

EPS Diluted

3.8

4.6

4.7

7.7

7.4

7.3

EBITDA

1,184.2

1,330.0

1,262.9

1,601.0

1,724.5

1,729.9