Domino's Pizza, Inc. (DPZ)

Basic

  • Market Cap

    $13.74B

  • EV

    $18.87B

  • Shares Out

    34.88M

  • Revenue

    $4,468.62M

  • Employees

    8,750

Margins

  • Gross

    27.1%

  • EBITDA

    19.39%

  • Operating

    18.25%

  • Pre-Tax

    14.25%

  • Net

    11.64%

  • FCF

    10.55%

Returns (5Yr Avg)

  • ROA

    33.16%

  • ROE

    -12.79%

  • ROCE

    84.09%

  • ROIC

    62.93%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $410.49

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $126.85

  • Earnings (Dil)

    $14.64

  • FCF

    $13.26

  • Book Value

    -$118.74

Growth (CAGR)

  • Rev 3Yr

    4.54%

  • Rev 5Yr

    6.63%

  • Rev 10Yr

    9.67%

  • Dil EPS 3Yr

    7.8%

  • Dil EPS 5Yr

    13.19%

  • Dil EPS 10Yr

    20.05%

  • Rev Fwd 2Yr

    2.85%

  • EBITDA Fwd 2Yr

    7.38%

  • EPS Fwd 2Yr

    12.21%

  • EPS LT Growth Est

    11.97%

Dividends

  • Yield

    —

  • Payout

    32.04%

  • DPS

    $4.73

  • DPS Growth 3Yr

    16.52%

  • DPS Growth 5Yr

    17.52%

  • DPS Growth 10Yr

    22.93%

  • DPS Growth Fwd 2Yr

    13.39%

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Dec '19
Jan '22
LTM
Metric
Dec '13
Dec '14
Jan '16
Jan '17
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

3,432.9

3,618.8

4,117.4

4,357.4

4,537.2

4,468.6

Total Revenues % Chg.

23.1%

5.4%

13.8%

5.8%

4.1%

-0.4%

Cost of Goods Sold, Total

2,488.7

2,607.1

2,985.2

3,148.6

3,373.9

3,257.6

Gross Profit

944.2

1,011.7

1,132.3

1,208.7

1,163.3

1,211.1

Selling General & Admin Expenses, Total

372.0

380.8

406.6

428.3

412.2

416.6

Other Operating Expenses

—

—

—

—

-21.2

-21.2

Other Operating Expenses, Total

372.0

380.8

406.6

428.3

391.1

395.5

Operating Income

572.2

630.9

725.6

780.4

772.2

815.6

Interest Expense, Total

-146.3

-150.8

-172.2

-191.8

-198.3

-197.4

Interest And Investment Income

3.3

4.0

1.7

0.3

3.2

9.7

Net Interest Expenses

-143.0

-146.8

-170.5

-191.5

-195.1

-187.7

EBT, Excl. Unusual Items

429.2

484.1

555.1

588.9

577.1

627.9

Impairment of Goodwill

-0.5

-1.5

—

—

-4.3

-4.3

Gain (Loss) On Sale Of Investments

—

—

—

36.8

—

13.3

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

-0.1

EBT, Incl. Unusual Items

428.7

482.6

555.1

625.7

572.8

636.7

Income Tax Expense

66.7

81.9

63.8

115.2

120.6

116.6

Earnings From Continuing Operations

362.0

400.7

491.3

510.5

452.3

520.1

Net Income

362.0

400.7

491.3

510.5

452.3

520.1

Net Income to Common Incl Extra Items

362.0

400.7

491.3

510.5

452.3

520.1

Net Income to Common Excl. Extra Items

362.0

400.7

491.3

510.5

452.3

520.1

Total Shares Outstanding

41.0

38.9

38.9

36.1

35.4

34.9

Weighted Avg. Shares Outstanding

41.9

40.8

39.0

37.2

35.7

35.2

Weighted Avg. Shares Outstanding Dil

43.3

41.9

39.6

37.7

36.1

35.5

EPS

8.6

9.8

12.6

13.7

12.7

14.8

EPS Diluted

8.3

9.6

12.4

13.5

12.5

14.6

EBITDA

607.2

668.0

767.7

829.0

824.0

866.3