Darden Restaurants, Inc. (DRI)

Basic

  • Market Cap

    $18.83B

  • EV

    $25.57B

  • Shares Out

    120.31M

  • Revenue

    $10.77B

  • Employees

    187,384

Margins

  • Gross

    20.31%

  • EBITDA

    15%

  • Operating

    11.44%

  • Pre-Tax

    10.39%

  • Net

    9.13%

  • FCF

    7.37%

Returns (5Yr Avg)

  • ROA

    6.22%

  • ROE

    27.2%

  • ROCE

    12.53%

  • ROIC

    8.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $167.36

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $88.73

  • Earnings (Dil)

    $8.04

  • FCF

    $6.49

  • Book Value

    $17.8

Growth (CAGR)

  • Rev 3Yr

    14.37%

  • Rev 5Yr

    5.59%

  • Rev 10Yr

    7.11%

  • Dil EPS 3Yr

    75.79%

  • Dil EPS 5Yr

    9.19%

  • Dil EPS 10Yr

    20.25%

  • Rev Fwd 2Yr

    7.87%

  • EBITDA Fwd 2Yr

    9.82%

  • EPS Fwd 2Yr

    10.18%

  • EPS LT Growth Est

    10.22%

Dividends

  • Yield

    —

  • Payout

    60.9%

  • DPS

    $4.94

  • DPS Growth 3Yr

    41.06%

  • DPS Growth 5Yr

    13.35%

  • DPS Growth 10Yr

    9.19%

  • DPS Growth Fwd 2Yr

    9.78%

Select a metric from the list below to chart it

May '14
May '16
May '18
May '20
May '22
LTM
Metric
May '14
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
May '23
LTM

Total Revenues

8,510.4

7,806.9

7,196.1

9,630.0

10,487.8

10,772.3

Total Revenues % Chg.

5.3%

-8.3%

-7.8%

33.8%

8.9%

10.3%

Cost of Goods Sold, Total

6,661.4

6,398.5

5,702.6

7,635.0

8,404.4

8,584.7

Gross Profit

1,849.0

1,408.4

1,493.5

1,995.0

2,083.4

2,187.6

Selling General & Admin Expenses, Total

660.8

614.4

487.3

466.4

504.4

552.9

Depreciation & Amortization

336.7

355.9

350.9

368.4

387.8

402.0

Other Operating Expenses, Total

997.5

970.3

838.2

834.8

892.2

954.9

Operating Income

851.5

438.1

655.3

1,160.2

1,191.2

1,232.7

Interest Expense, Total

-54.0

-62.2

-65.2

-70.6

-89.1

-99.0

Interest And Investment Income

3.8

4.9

1.7

1.9

7.8

7.8

Net Interest Expenses

-50.2

-57.3

-63.5

-68.7

-81.3

-91.2

Other Non Operating Income (Expenses)

—

-6.1

-8.7

—

—

—

EBT, Excl. Unusual Items

801.3

374.7

583.1

1,091.5

1,109.9

1,141.5

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

-24.8

Impairment of Goodwill

—

-169.2

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

0.7

2.4

2.1

4.8

15.1

5.3

Asset Writedown

-19.7

-223.4

-8.7

1.2

-4.5

-2.7

Other Unusual Items

—

-145.5

—

-4.0

—

—

EBT, Incl. Unusual Items

782.3

-161.0

576.5

1,093.5

1,120.5

1,119.3

Income Tax Expense

63.7

-111.8

-55.9

138.8

137.0

134.6

Earnings From Continuing Operations

718.6

-49.2

632.4

954.7

983.5

984.7

Earnings Of Discontinued Operations

-5.2

-3.2

-3.1

-1.9

-1.6

-1.3

Net Income

713.4

-52.4

629.3

952.8

981.9

983.4

Net Income to Common Incl Extra Items

713.4

-52.4

629.3

952.8

981.9

983.4

Net Income to Common Excl. Extra Items

718.6

-49.2

632.4

954.7

983.5

984.7

Total Shares Outstanding

123.1

129.9

130.8

123.9

121.1

120.7

Weighted Avg. Shares Outstanding

123.5

122.7

130.4

127.8

121.9

121.4

Weighted Avg. Shares Outstanding Dil

125.4

122.7

131.8

129.0

122.9

122.4

EPS

5.8

-0.4

4.8

7.5

8.1

8.1

EPS Diluted

5.7

-0.4

4.8

7.4

8.0

8.0

EBITDA

1,161.5

768.3

980.8

1,508.9

1,560.4

1,616.1