Dynatrace, Inc. (DT)

Basic

  • Market Cap

    $16.03B

  • EV

    $15.41B

  • Shares Out

    294.39M

  • Revenue

    $1,296.52M

  • Employees

    4,180

Margins

  • Gross

    82.53%

  • EBITDA

    12.51%

  • Operating

    9.49%

  • Pre-Tax

    10.72%

  • Net

    13.06%

  • FCF

    25.44%

Returns (5Yr Avg)

  • ROA

    -0.19%

  • ROE

    -17.9%

  • ROCE

    -3.33%

  • ROIC

    -0.94%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $55.96

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $4.46

  • Earnings (Dil)

    $0.58

  • FCF

    $1.12

  • Book Value

    $6.12

Growth (CAGR)

  • Rev 3Yr

    28.02%

  • Rev 5Yr

    23.82%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    24.79%

  • Dil EPS 5Yr

    56.23%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    20.5%

  • EBITDA Fwd 2Yr

    23.46%

  • EPS Fwd 2Yr

    14.27%

  • EPS LT Growth Est

    17.51%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM
Metric
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

431.0

545.8

703.5

929.4

1,158.5

1,296.5

Total Revenues % Chg.

8.3%

26.6%

28.9%

32.1%

24.6%

24.7%

Cost of Goods Sold, Total

88.5

112.5

112.4

157.4

207.3

226.5

Gross Profit

342.5

433.3

591.1

772.1

951.2

1,070.0

Selling General & Admin Expenses, Total

270.7

428.2

337.7

488.7

598.0

650.5

R&D Expenses

76.8

119.3

111.4

156.3

218.3

256.4

Amortization of Goodwill and Intangible Assets

66.0

56.7

50.1

45.7

41.9

40.1

Other Operating Expenses, Total

413.4

604.2

499.2

690.8

858.3

947.0

Operating Income

-70.9

-170.8

91.9

81.3

93.0

123.0

Interest Expense, Total

-69.8

-42.7

-14.2

-10.2

—

—

Interest And Investment Income

—

—

—

—

2.5

20.8

Net Interest Expenses

-69.8

-42.7

-14.2

-10.2

2.5

20.8

Currency Exchange Gains (Loss)

2.6

-1.2

0.2

0.5

0.6

1.2

EBT, Excl. Unusual Items

-138.1

-214.7

77.9

71.7

96.0

145.1

Restructuring Charges

-1.8

-1.1

-0.0

-0.0

-0.1

-0.2

Merger & Related Restructuring Charges

—

—

—

—

—

—

Other Unusual Items

—

-2.7

—

—

-5.9

-5.9

EBT, Incl. Unusual Items

-139.9

-218.5

77.9

71.7

90.0

139.0

Income Tax Expense

-23.7

195.3

2.1

19.2

-18.0

-30.3

Earnings From Continuing Operations

-116.2

-413.8

75.7

52.5

108.0

169.3

Net Income

-116.2

-413.8

75.7

52.5

108.0

169.3

Net Income to Common Incl Extra Items

-116.2

-413.8

75.7

52.5

108.0

169.3

Net Income to Common Excl. Extra Items

-116.2

-413.8

75.7

52.5

108.0

169.3

Total Shares Outstanding

0.1

280.9

283.1

286.1

290.4

294.3

Weighted Avg. Shares Outstanding

235.9

264.9

280.5

284.2

287.7

290.6

Weighted Avg. Shares Outstanding Dil

235.9

264.9

286.5

290.9

291.6

295.1

EPS

-0.5

-1.6

0.3

0.2

0.4

0.6

EPS Diluted

-0.5

-1.6

0.3

0.2

0.4

0.6

EBITDA

-16.0

-122.7

135.7

122.1

131.8

162.1