Consolidated Edison, Inc. (ED)

Basic

  • Market Cap

    $31.05B

  • EV

    $54.28B

  • Shares Out

    345.22M

  • Revenue

    $15.25B

  • Employees

    14,319

Margins

  • Gross

    48.77%

  • EBITDA

    31.16%

  • Operating

    18.25%

  • Pre-Tax

    19.27%

  • Net

    15.57%

  • FCF

    -12.58%

Returns (5Yr Avg)

  • ROA

    2.76%

  • ROE

    7.4%

  • ROCE

    4.98%

  • ROIC

    3.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $89.07

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $43.57

  • Earnings (Dil)

    $6.75

  • FCF

    -$5.46

  • Book Value

    $61.1

Growth (CAGR)

  • Rev 3Yr

    7.61%

  • Rev 5Yr

    4.31%

  • Rev 10Yr

    2.1%

  • Dil EPS 3Yr

    18.54%

  • Dil EPS 5Yr

    6.21%

  • Dil EPS 10Yr

    6.76%

  • Rev Fwd 2Yr

    -0.33%

  • EBITDA Fwd 2Yr

    6.55%

  • EPS Fwd 2Yr

    7.59%

  • EPS LT Growth Est

    5.06%

Dividends

  • Yield

    —

  • Payout

    47.45%

  • DPS

    $3.22

  • DPS Growth 3Yr

    2.16%

  • DPS Growth 5Yr

    2.58%

  • DPS Growth 10Yr

    2.77%

  • DPS Growth Fwd 2Yr

    3.15%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

12,337.0

12,574.0

12,246.0

13,676.0

15,670.0

15,250.0

Total Revenues % Chg.

2.5%

1.9%

-2.6%

11.7%

14.6%

1.3%

Cost of Goods Sold, Total

6,100.0

5,808.0

5,097.0

6,008.0

7,985.0

7,813.0

Gross Profit

6,237.0

6,766.0

7,149.0

7,668.0

7,685.0

7,437.0

Selling General & Admin Expenses, Total

170.0

81.0

203.0

138.0

-354.0

-354.0

Depreciation & Amortization

1,438.0

1,684.0

1,920.0

2,032.0

2,056.0

1,969.0

Other Operating Expenses

2,266.0

2,406.0

2,575.0

2,810.0

3,005.0

3,039.0

Other Operating Expenses, Total

3,874.0

4,171.0

4,698.0

4,980.0

4,707.0

4,654.0

Operating Income

2,363.0

2,595.0

2,451.0

2,688.0

2,978.0

2,783.0

Interest Expense, Total

-829.0

-1,004.0

-1,033.0

-930.0

-987.0

-1,147.0

Interest And Investment Income

119.0

96.0

—

—

20.0

—

Net Interest Expenses

-710.0

-908.0

-1,033.0

-930.0

-967.0

-1,147.0

Other Non Operating Income (Expenses)

-1.0

49.0

30.0

45.0

87.0

437.0

EBT, Excl. Unusual Items

1,652.0

1,736.0

1,448.0

1,803.0

2,098.0

2,073.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

-214.0

-420.0

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

866.0

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

131.0

—

—

—

—

—

EBT, Incl. Unusual Items

1,783.0

1,736.0

1,234.0

1,383.0

2,098.0

2,939.0

Income Tax Expense

401.0

296.0

90.0

190.0

498.0

584.0

Earnings From Continuing Operations

1,382.0

1,440.0

1,144.0

1,193.0

1,600.0

2,355.0

Minority Interest

—

-97.0

-43.0

153.0

60.0

20.0

Net Income

1,382.0

1,343.0

1,101.0

1,346.0

1,660.0

2,375.0

Net Income to Common Incl Extra Items

1,382.0

1,343.0

1,101.0

1,346.0

1,660.0

2,375.0

Net Income to Common Excl. Extra Items

1,382.0

1,343.0

1,101.0

1,346.0

1,660.0

2,375.0

Total Shares Outstanding

321.0

332.6

342.0

354.0

355.0

345.0

Weighted Avg. Shares Outstanding

311.7

328.5

334.8

348.4

354.5

350.0

Weighted Avg. Shares Outstanding Dil

312.9

329.5

335.7

349.4

355.8

351.5

EPS

4.4

4.1

3.3

3.9

4.7

6.8

EPS Diluted

4.4

4.1

3.3

3.9

4.7

6.8

EBITDA

3,801.0

4,279.0

4,371.0

4,720.0

5,034.0

4,752.0