Equifax Inc. (EFX)

Basic

  • Market Cap

    $27.74B

  • EV

    $33.52B

  • Shares Out

    123.22M

  • Revenue

    $5,136.6M

  • Employees

    14,000

Margins

  • Gross

    55.37%

  • EBITDA

    29.27%

  • Operating

    17.48%

  • Pre-Tax

    13.17%

  • Net

    10.14%

  • FCF

    9.9%

Returns (5Yr Avg)

  • ROA

    5.25%

  • ROE

    10.9%

  • ROCE

    10.47%

  • ROIC

    6.96%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $214.41

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $41.86

  • Earnings (Dil)

    $4.22

  • FCF

    $4.12

  • Book Value

    $34.85

Growth (CAGR)

  • Rev 3Yr

    9.48%

  • Rev 5Yr

    8.51%

  • Rev 10Yr

    8.56%

  • Dil EPS 3Yr

    3.23%

  • Dil EPS 5Yr

    2.78%

  • Dil EPS 10Yr

    5.58%

  • Rev Fwd 2Yr

    5.78%

  • EBITDA Fwd 2Yr

    7.26%

  • EPS Fwd 2Yr

    3.64%

  • EPS LT Growth Est

    12.02%

Dividends

  • Yield

    —

  • Payout

    36.73%

  • DPS

    $1.56

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    6.39%

  • DPS Growth Fwd 2Yr

    1.72%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

3,412.1

3,507.6

4,127.5

4,923.9

5,122.2

5,136.6

Total Revenues % Chg.

1.5%

2.8%

17.7%

19.3%

4.0%

-0.8%

Cost of Goods Sold, Total

1,440.4

1,521.7

1,737.4

1,980.9

2,177.2

2,292.7

Gross Profit

1,971.7

1,985.9

2,390.1

2,943.0

2,945.0

2,843.9

Selling General & Admin Expenses, Total

1,162.2

1,166.5

1,306.3

1,324.4

1,295.6

1,349.4

Depreciation & Amortization

310.4

331.1

391.0

480.4

560.1

596.7

Other Operating Expenses, Total

1,472.6

1,497.6

1,697.3

1,804.8

1,855.7

1,946.1

Operating Income

499.1

488.3

692.8

1,138.2

1,089.3

897.8

Interest Expense, Total

-103.5

-111.7

-141.6

-145.6

-183.0

-235.6

Net Interest Expenses

-103.5

-111.7

-141.6

-145.6

-183.0

-235.6

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

22.7

23.0

16.9

28.4

14.8

25.6

EBT, Excl. Unusual Items

418.3

399.6

568.1

1,021.0

921.1

687.8

Restructuring Charges

-46.1

-11.5

-31.9

-8.6

-24.0

-24.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

149.5

-64.0

32.4

12.5

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

-800.9

—

—

—

—

Other Unusual Items

-1.8

-1.0

-0.5

0.8

0.2

0.2

EBT, Incl. Unusual Items

370.4

-413.8

685.2

949.2

929.7

676.5

Income Tax Expense

53.4

-35.7

159.0

200.7

229.5

150.2

Earnings From Continuing Operations

317.0

-378.1

526.2

748.5

700.2

526.3

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-6.5

-6.0

-6.1

-4.3

-4.0

-5.2

Net Income

310.5

-384.1

520.1

744.2

696.2

521.1

Net Income to Common Incl Extra Items

310.5

-384.1

520.1

744.2

696.2

521.1

Net Income to Common Excl. Extra Items

310.5

-384.1

520.1

744.2

696.2

521.1

Total Shares Outstanding

120.6

121.2

121.8

122.1

122.5

123.2

Weighted Avg. Shares Outstanding

120.4

120.9

121.5

121.9

122.4

122.7

Weighted Avg. Shares Outstanding Dil

121.4

120.9

122.8

123.6

123.3

123.5

EPS

2.6

-3.2

4.3

6.1

5.7

4.2

EPS Diluted

2.6

-3.2

4.2

6.0

5.7

4.2

EBITDA

815.0

825.6

1,092.1

1,627.8

1,657.9

1,503.3