Equity LifeStyle Properties, Inc. (ELS)

Basic

  • Market Cap

    $13.25B

  • EV

    $16.8B

  • Shares Out

    186.39M

  • Revenue

    $1,472.02M

  • Employees

    4,200

Margins

  • Gross

    50.61%

  • EBITDA

    44.44%

  • Operating

    30.31%

  • Pre-Tax

    21.05%

  • Net

    20.06%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    5.23%

  • ROE

    19.18%

  • ROCE

    8.9%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $72.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $7.92

  • Earnings (Dil)

    $1.59

  • FCF

    —

  • Book Value

    $7.66

Growth (CAGR)

  • Rev 3Yr

    10.84%

  • Rev 5Yr

    8.46%

  • Rev 10Yr

    7.51%

  • Dil EPS 3Yr

    9.73%

  • Dil EPS 5Yr

    6.34%

  • Dil EPS 10Yr

    17.88%

  • Rev Fwd 2Yr

    3.19%

  • EBITDA Fwd 2Yr

    4.62%

  • EPS Fwd 2Yr

    7.17%

  • EPS LT Growth Est

    4.2%

Dividends

  • Yield

    —

  • Payout

    110.37%

  • DPS

    $1.75

  • DPS Growth 3Yr

    9.53%

  • DPS Growth 5Yr

    10.4%

  • DPS Growth 10Yr

    13.72%

  • DPS Growth Fwd 2Yr

    7.41%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

821.1

879.6

923.7

1,032.6

1,118.6

1,157.6

Interest And Invest. Income

18.4

16.7

11.2

11.6

16.0

17.2

Other Revenues, Total

152.1

149.6

188.1

276.1

315.9

297.1

Total Revenues

991.6

1,046.0

1,123.0

1,320.3

1,450.4

1,472.0

Total Revenues % Chg.

6.7%

5.5%

7.4%

17.6%

9.9%

1.8%

Cost of Goods Sold, Total

466.9

487.5

538.1

658.3

730.4

727.0

Gross Profit

524.7

558.5

584.9

662.0

720.0

745.0

Selling General & Admin Expenses, Total

54.3

55.7

75.1

86.9

95.7

99.1

Depreciation & Amortization

137.2

152.1

155.1

188.4

202.4

202.6

Other Operating Expenses

-0.8

-1.2

-1.7

-5.1

-3.2

-2.9

Other Operating Expenses, Total

190.7

206.6

228.6

270.2

294.9

298.8

Operating Income

333.9

352.0

356.3

391.8

425.2

446.2

Interest Expense, Total

-105.0

-104.2

-102.8

-108.7

-116.6

-130.4

Net Interest Expenses

-105.0

-104.2

-102.8

-108.7

-116.6

-130.4

Other Non Operating Income (Expenses)

-1.5

-2.9

-2.6

-3.6

-4.8

-2.1

EBT, Excl. Unusual Items

227.5

244.9

251.0

279.4

303.8

313.6

Merger & Related Restructuring Charges

—

—

—

-0.6

-3.8

-3.8

Gain (Loss) On Sale Of Investments

—

—

1.2

—

—

—

Gain (Loss) On Sale Of Assets

—

52.5

—

-0.1

—

0.2

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-1.1

-1.5

-10.8

-2.8

-1.2

-0.1

EBT, Incl. Unusual Items

226.4

295.9

241.4

276.0

298.8

309.9

Earnings From Continuing Operations

226.4

295.9

241.4

276.0

298.8

309.9

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-13.8

-16.8

-13.1

-13.5

-14.2

-14.6

Net Income

212.6

279.1

228.3

262.5

284.6

295.3

Preferred Dividend and Other Adjustments

0.0

0.0

0.0

0.0

0.0

0.0

Net Income to Common Incl Extra Items

212.6

279.1

228.3

262.4

284.6

295.3

Net Income to Common Excl. Extra Items

212.6

279.1

228.3

262.4

284.6

295.3

Total Shares Outstanding

179.8

182.1

182.2

185.6

186.1

186.4

Weighted Avg. Shares Outstanding

177.9

180.8

181.8

182.9

185.8

186.0

Weighted Avg. Shares Outstanding Dil

190.1

192.0

192.6

192.9

195.3

195.4

EPS

1.2

1.5

1.3

1.4

1.5

1.6

EPS Diluted

1.2

1.5

1.3

1.4

1.5

1.6

EBITDA

472.6

506.0

514.1

583.2

632.2

654.2