EOG Resources, Inc. (EOG)

Basic

  • Market Cap

    $71.73B

  • EV

    $70.54B

  • Shares Out

    583.15M

  • Revenue

    $23.73B

  • Employees

    2,850

Margins

  • Gross

    63.12%

  • EBITDA

    57.17%

  • Operating

    41.7%

  • Pre-Tax

    42.2%

  • Net

    33.22%

  • FCF

    23.83%

Returns (5Yr Avg)

  • ROA

    8.13%

  • ROE

    16.93%

  • ROCE

    14.62%

  • ROIC

    11.92%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $148.08

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $40.8

  • Earnings (Dil)

    $13.48

  • FCF

    $9.67

  • Book Value

    $47.61

Growth (CAGR)

  • Rev 3Yr

    28.07%

  • Rev 5Yr

    7.73%

  • Rev 10Yr

    5.6%

  • Dil EPS 3Yr

    194.22%

  • Dil EPS 5Yr

    9.56%

  • Dil EPS 10Yr

    20.8%

  • Rev Fwd 2Yr

    1.23%

  • EBITDA Fwd 2Yr

    -1.14%

  • EPS Fwd 2Yr

    -0.57%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

    —

  • Payout

    24.34%

  • DPS

    $3.3

  • DPS Growth 3Yr

    32.69%

  • DPS Growth 5Yr

    34.22%

  • DPS Growth 10Yr

    24.59%

  • DPS Growth Fwd 2Yr

    -12.13%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

17,176.8

16,942.0

9,874.0

19,669.0

29,492.0

23,646.0

Impairment of Oil, Gas & Mineral Properties

294.2

427.0

1,740.0

330.0

326.0

231.0

Other Revenues, Total

89.6

134.0

60.0

108.0

118.0

81.0

Total Revenues

17,266.5

17,076.0

9,934.0

19,777.0

29,610.0

23,727.0

Total Revenues % Chg.

53.0%

-1.1%

-41.8%

99.1%

49.7%

-18.3%

Cost of Goods Sold, Total

7,673.8

7,956.0

4,955.0

6,743.0

9,478.0

8,751.0

Gross Profit

9,592.7

9,120.0

4,979.0

13,034.0

20,132.0

14,976.0

Selling General & Admin Expenses, Total

427.0

489.0

484.0

511.0

570.0

604.0

Exploration / Drilling Costs, Total

154.4

168.0

159.0

225.0

204.0

189.0

Depreciation & Amortization

3,435.4

3,750.0

3,400.0

3,651.0

3,542.0

3,440.0

Impairment of Oil, Gas & Mineral Properties

294.2

427.0

1,740.0

330.0

326.0

231.0

Other Operating Expenses

938.1

620.0

-667.0

2,199.0

5,567.0

619.0

Other Operating Expenses, Total

5,249.1

5,454.0

5,116.0

6,916.0

10,209.0

5,083.0

Operating Income

4,343.5

3,666.0

-137.0

6,118.0

9,923.0

9,893.0

Interest Expense, Total

-245.1

-185.0

-205.0

-178.0

-179.0

-155.0

Interest And Investment Income

11.5

26.0

12.0

3.0

85.0

85.0

Net Interest Expenses

-233.5

-159.0

-193.0

-175.0

-94.0

-70.0

Income (Loss) On Equity Invest.

2.0

—

-2.0

18.0

46.0

46.0

Currency Exchange Gains (Loss)

-7.0

2.0

—

—

—

—

Other Non Operating Income (Expenses)

10.2

3.0

—

-17.0

-19.0

82.0

EBT, Excl. Unusual Items

4,115.2

3,512.0

-332.0

5,944.0

9,856.0

9,951.0

Restructuring Charges

—

—

-60.0

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

174.6

124.0

-47.0

17.0

74.0

68.0

Asset Writedown

-48.7

-91.0

-300.0

-28.0

-29.0

-6.0

EBT, Incl. Unusual Items

4,241.0

3,545.0

-739.0

5,933.0

9,901.0

10,013.0

Income Tax Expense

822.0

810.0

-134.0

1,269.0

2,142.0

2,130.0

Earnings From Continuing Operations

3,419.0

2,735.0

-605.0

4,664.0

7,759.0

7,883.0

Net Income

3,419.0

2,735.0

-605.0

4,664.0

7,759.0

7,883.0

Net Income to Common Incl Extra Items

3,419.0

2,735.0

-605.0

4,664.0

7,759.0

7,883.0

Net Income to Common Excl. Extra Items

3,419.0

2,735.0

-605.0

4,664.0

7,759.0

7,883.0

Total Shares Outstanding

580.0

581.9

583.6

585.3

587.7

583.0

Weighted Avg. Shares Outstanding

576.6

578.0

579.0

581.0

583.0

581.5

Weighted Avg. Shares Outstanding Dil

580.4

581.0

579.0

584.0

587.0

584.8

EPS

5.9

4.7

-1.0

8.0

13.3

13.6

EPS Diluted

5.9

4.7

-1.0

8.0

13.2

13.5

EBITDA

8,073.2

7,843.0

5,003.0

10,099.0

13,791.0

13,564.0