EPAM Systems, Inc. (EPAM)

Basic

  • Market Cap

    $14.9B

  • EV

    $13.14B

  • Shares Out

    57.7M

  • Revenue

    $4,764.59M

  • Employees

    59,300

Margins

  • Gross

    31.4%

  • EBITDA

    14.63%

  • Operating

    12.72%

  • Pre-Tax

    12.81%

  • Net

    9.96%

  • FCF

    11.28%

Returns (5Yr Avg)

  • ROA

    10.5%

  • ROE

    18.96%

  • ROCE

    20.48%

  • ROIC

    35.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $264.18

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $82.46

  • Earnings (Dil)

    $8.02

  • FCF

    $9.08

  • Book Value

    $57.19

Growth (CAGR)

  • Rev 3Yr

    22.87%

  • Rev 5Yr

    22.36%

  • Rev 10Yr

    24.72%

  • Dil EPS 3Yr

    13.88%

  • Dil EPS 5Yr

    24.84%

  • Dil EPS 10Yr

    20.75%

  • Rev Fwd 2Yr

    0.5%

  • EBITDA Fwd 2Yr

    -3.13%

  • EPS Fwd 2Yr

    -1.38%

  • EPS LT Growth Est

    4.87%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,842.9

2,293.8

2,659.5

3,758.1

4,824.7

4,764.6

Total Revenues % Chg.

27.1%

24.5%

15.9%

41.3%

28.4%

1.4%

Cost of Goods Sold, Total

1,186.9

1,488.2

1,732.5

2,483.7

3,264.4

3,268.4

Gross Profit

656.0

805.6

927.0

1,274.4

1,560.3

1,496.2

Selling General & Admin Expenses, Total

373.6

457.4

484.8

645.1

776.5

798.3

Depreciation & Amortization

36.6

45.3

62.9

83.4

92.3

91.8

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

410.2

502.8

547.6

728.5

868.8

890.0

Operating Income

245.8

302.9

379.3

545.9

691.6

606.1

Interest And Investment Income

2.6

10.5

4.0

3.4

13.0

45.1

Net Interest Expenses

2.6

10.5

4.0

3.4

13.0

45.1

Currency Exchange Gains (Loss)

0.5

-12.0

-4.7

-7.2

-75.7

19.6

Other Non Operating Income (Expenses)

—

—

1.6

3.7

10.2

10.2

EBT, Excl. Unusual Items

248.9

301.3

380.3

545.8

639.0

681.0

Restructuring Charges

—

—

—

—

-17.1

-0.2

Merger & Related Restructuring Charges

—

—

—

-3.6

—

—

Impairment of Goodwill

—

—

—

—

-0.7

0.0

Gain (Loss) On Sale Of Investments

—

—

—

—

-0.8

-0.8

Gain (Loss) On Sale Of Assets

—

—

—

—

—

-25.9

Asset Writedown

—

—

—

—

-18.9

—

Other Unusual Items

0.9

-1.8

-1.8

-8.8

-94.3

-43.7

EBT, Incl. Unusual Items

249.8

299.5

378.5

533.4

507.3

610.3

Income Tax Expense

9.5

38.5

51.3

51.7

87.8

135.8

Earnings From Continuing Operations

240.3

261.1

327.2

481.7

419.4

474.6

Net Income

240.3

261.1

327.2

481.7

419.4

474.6

Net Income to Common Incl Extra Items

240.3

261.1

327.2

481.7

419.4

474.6

Net Income to Common Excl. Extra Items

240.3

261.1

327.2

481.7

419.4

474.6

Total Shares Outstanding

54.1

55.2

56.1

56.8

57.7

57.7

Weighted Avg. Shares Outstanding

53.6

54.7

55.7

56.5

57.3

57.8

Weighted Avg. Shares Outstanding Dil

56.7

57.7

58.4

59.1

59.2

59.2

EPS

4.5

4.8

5.9

8.5

7.3

8.2

EPS Diluted

4.2

4.5

5.6

8.2

7.1

8.0

EBITDA

282.8

347.7

441.1

628.2

782.7

696.8