Enterprise Products Partners L.P. (EPD)

Basic

  • Market Cap

    $58.27B

  • EV

    $88.55B

  • Shares Out

    2,171.88M

  • Revenue

    $48.74B

  • Employees

Margins

  • Gross

    13.44%

  • EBITDA

    17.7%

  • Operating

    12.96%

  • Pre-Tax

    11.45%

  • Net

    11.05%

  • FCF

    10.08%

Returns (5Yr Avg)

  • ROA

    5.67%

  • ROE

    17.78%

  • ROCE

    10.7%

  • ROIC

    10.06%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $31.58

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $22.43

  • Earnings (Dil)

    $2.45

  • FCF

    $2.24

  • Book Value

    $12.5

Growth (CAGR)

  • Rev 3Yr

    20.07%

  • Rev 5Yr

    6.38%

  • Rev 10Yr

    0.65%

  • Dil EPS 3Yr

    6.01%

  • Dil EPS 5Yr

    7.88%

  • Dil EPS 10Yr

    6%

  • Rev Fwd 2Yr

    -6.24%

  • EBITDA Fwd 2Yr

    1.92%

  • EPS Fwd 2Yr

    2.86%

  • EPS LT Growth Est

    3%

Dividends

  • Yield

  • Payout

    80.7%

  • DPS

    $1.98

  • DPS Growth 3Yr

    3.61%

  • DPS Growth 5Yr

    2.92%

  • DPS Growth 10Yr

    3.9%

  • DPS Growth Fwd 2Yr

    4.76%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

36,534.2

32,789.2

27,200.0

40,807.0

58,186.0

48,743.0

Total Revenues % Chg.

24.9%

-10.3%

-17.0%

50.0%

42.6%

-12.8%

Cost of Goods Sold, Total

31,350.5

27,010.8

21,485.0

34,860.0

51,461.0

42,192.0

Gross Profit

5,183.7

5,778.4

5,715.0

5,947.0

6,725.0

6,551.0

Selling General & Admin Expenses, Total

208.3

211.6

220.0

209.0

241.0

234.0

Other Operating Expenses, Total

208.3

211.6

220.0

209.0

241.0

234.0

Operating Income

4,975.4

5,566.8

5,495.0

5,738.0

6,484.0

6,317.0

Interest Expense, Total

-1,096.7

-1,243.0

-1,287.0

-1,283.0

-1,244.0

-1,251.0

Interest And Investment Income

3.6

11.6

13.0

5.0

11.0

27.0

Net Interest Expenses

-1,093.1

-1,231.4

-1,274.0

-1,278.0

-1,233.0

-1,224.0

Income (Loss) On Equity Invest.

480.0

563.0

426.0

583.0

464.0

476.0

Other Non Operating Income (Expenses)

-56.1

-114.6

1.0

23.0

31.0

EBT, Excl. Unusual Items

4,306.2

4,783.8

4,648.0

5,043.0

5,738.0

5,600.0

Merger & Related Restructuring Charges

Impairment of Goodwill

-296.0

Asset Writedown

-46.8

-51.1

-590.0

-218.0

-41.0

-20.0

Insurance Settlements

Legal Settlements

Other Unusual Items

39.4

EBT, Incl. Unusual Items

4,298.8

4,732.7

3,762.0

4,825.0

5,697.0

5,580.0

Income Tax Expense

60.3

45.6

-124.0

70.0

82.0

73.0

Earnings From Continuing Operations

4,238.5

4,687.1

3,886.0

4,755.0

5,615.0

5,507.0

Minority Interest

-66.1

-95.8

-110.0

-117.0

-125.0

-123.0

Net Income

4,172.4

4,591.3

3,776.0

4,638.0

5,490.0

5,384.0

Preferred Dividend and Other Adjustments

21.5

27.7

33.0

41.0

49.0

51.0

Net Income to Common Incl Extra Items

4,150.9

4,563.6

3,743.0

4,597.0

5,441.0

5,333.0

Net Income to Common Excl. Extra Items

4,150.9

4,563.6

3,743.0

4,597.0

5,441.0

5,333.0

Total Shares Outstanding

2,184.9

2,189.2

2,182.3

2,176.4

2,170.8

2,171.9

Weighted Avg. Shares Outstanding

2,176.5

2,188.6

2,186.0

2,183.3

2,178.0

2,173.5

Weighted Avg. Shares Outstanding Dil

2,187.0

2,201.7

2,202.0

2,203.3

2,199.0

2,195.3

EPS

1.9

2.1

1.7

2.1

2.5

2.5

EPS Diluted

1.9

2.1

1.7

2.1

2.5

2.5

EBITDA

6,767.0

7,516.1

7,567.0

7,878.0

8,729.0

8,629.0