Essex Property Trust, Inc. (ESS)

Basic

  • Market Cap

    $14.16B

  • EV

    $20.24B

  • Shares Out

    64.18M

  • Revenue

    $1,698.49M

  • Employees

    1,771

Margins

  • Gross

    68.92%

  • EBITDA

    65.4%

  • Operating

    33.24%

  • Pre-Tax

    32.65%

  • Net

    30.95%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    2.63%

  • ROE

    7.29%

  • ROCE

    4.35%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $236.1

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $26.38

  • Earnings (Dil)

    $8.16

  • FCF

    —

  • Book Value

    $86.18

Growth (CAGR)

  • Rev 3Yr

    1.36%

  • Rev 5Yr

    2.97%

  • Rev 10Yr

    10.22%

  • Dil EPS 3Yr

    -3.76%

  • Dil EPS 5Yr

    7.48%

  • Dil EPS 10Yr

    7.45%

  • Rev Fwd 2Yr

    3.58%

  • EBITDA Fwd 2Yr

    5.81%

  • EPS Fwd 2Yr

    -1.59%

  • EPS LT Growth Est

    5.51%

Dividends

  • Yield

    —

  • Payout

    111.84%

  • DPS

    $9.13

  • DPS Growth 3Yr

    3.72%

  • DPS Growth 5Yr

    4.49%

  • DPS Growth 10Yr

    6.8%

  • DPS Growth Fwd 2Yr

    4.87%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,400.1

1,460.2

1,495.7

1,440.6

1,606.8

1,662.8

Other Revenues, Total

85.5

123.6

66.5

111.7

26.0

35.7

Total Revenues

1,485.5

1,583.8

1,562.3

1,552.3

1,632.8

1,698.5

Total Revenues % Chg.

2.4%

6.6%

-1.4%

-0.6%

5.2%

3.7%

Cost of Goods Sold, Total

416.6

430.8

476.6

481.7

510.1

528.0

Gross Profit

1,068.9

1,153.0

1,085.7

1,070.6

1,122.7

1,170.5

Selling General & Admin Expenses, Total

53.5

54.3

65.4

51.8

56.6

59.8

Depreciation & Amortization

479.9

483.8

525.5

520.1

539.3

546.2

Other Operating Expenses, Total

533.3

538.0

590.9

571.9

595.9

606.0

Operating Income

535.6

615.0

494.8

498.7

526.8

564.6

Interest Expense, Total

-220.5

-217.3

-220.6

-203.1

-204.8

-210.1

Interest And Investment Income

9.8

10.0

7.2

21.4

20.3

21.5

Net Interest Expenses

-210.7

-207.4

-213.4

-181.8

-184.5

-188.6

Other Non Operating Income (Expenses)

8.7

8.4

10.7

11.5

7.9

3.7

EBT, Excl. Unusual Items

333.6

416.1

292.1

328.4

350.3

379.7

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

18.1

54.1

266.9

23.1

-17.9

11.4

Gain (Loss) On Sale Of Assets

61.9

-3.2

65.0

143.0

94.4

153.7

Asset Writedown

—

-7.1

-1.8

—

—

—

Insurance Settlements

—

0.9

0.1

35.2

5.4

9.4

Other Unusual Items

—

3.7

-22.9

-14.1

0.8

0.4

EBT, Incl. Unusual Items

413.6

464.4

599.3

515.7

433.0

554.6

Earnings From Continuing Operations

413.6

464.4

599.3

515.7

433.0

554.6

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-23.4

-25.2

-30.5

-27.1

-24.7

-29.0

Net Income

390.2

439.3

568.9

488.6

408.3

525.6

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

390.2

439.3

568.9

488.6

408.3

525.6

Net Income to Common Excl. Extra Items

390.2

439.3

568.9

488.6

408.3

525.6

Total Shares Outstanding

65.9

66.1

65.0

65.2

64.6

64.2

Weighted Avg. Shares Outstanding

66.0

65.8

65.5

65.1

65.1

64.4

Weighted Avg. Shares Outstanding Dil

66.1

65.9

65.6

65.1

65.1

64.4

EPS

5.9

6.7

8.7

7.5

6.3

8.2

EPS Diluted

5.9

6.7

8.7

7.5

6.3

8.2

EBITDA

1,015.5

1,098.8

1,020.3

1,018.8

1,066.2

1,110.8