Energy Transfer LP (ET)

Basic

  • Market Cap

    $43.02B

  • EV

    $105.43B

  • Shares Out

    3,145.07M

  • Revenue

    $78.56B

  • Employees

    12,565

Margins

  • Gross

    16.88%

  • EBITDA

    15.58%

  • Operating

    10.12%

  • Pre-Tax

    6.96%

  • Net

    4.79%

  • FCF

    7.99%

Returns (5Yr Avg)

  • ROA

    4.62%

  • ROE

    8.24%

  • ROCE

    8.11%

  • ROIC

    6.85%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $17.57

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.22

  • Earnings (Dil)

    $1.06

  • FCF

    $2.01

  • Book Value

    $8.6

Growth (CAGR)

  • Rev 3Yr

    22.59%

  • Rev 5Yr

    8.62%

  • Rev 10Yr

    5.26%

  • Dil EPS 3Yr

    142.42%

  • Dil EPS 5Yr

    -4.92%

  • Dil EPS 10Yr

    13.23%

  • Rev Fwd 2Yr

    -2.49%

  • EBITDA Fwd 2Yr

    5.21%

  • EPS Fwd 2Yr

    2.95%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

    —

  • Payout

    116.02%

  • DPS

    $1.24

  • DPS Growth 3Yr

    4.98%

  • DPS Growth 5Yr

    0.24%

  • DPS Growth 10Yr

    6.6%

  • DPS Growth Fwd 2Yr

    13.83%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

53,118.0

53,340.0

38,368.0

66,696.0

89,049.0

77,574.0

Other Revenues, Total

969.0

873.0

586.0

721.0

827.0

981.0

Total Revenues

54,087.0

54,213.0

38,954.0

67,417.0

89,876.0

78,555.0

Total Revenues % Chg.

33.5%

0.2%

-28.1%

73.1%

33.3%

-10.8%

Cost of Goods Sold, Total

44,692.0

43,095.0

28,705.0

53,832.0

76,458.0

65,292.0

Gross Profit

9,395.0

11,118.0

10,249.0

13,585.0

13,418.0

13,263.0

Selling General & Admin Expenses, Total

702.0

694.0

711.0

955.0

1,130.0

1,028.0

Depreciation & Amortization

2,859.0

3,147.0

3,678.0

3,817.0

4,164.0

4,287.0

Other Operating Expenses, Total

3,561.0

3,841.0

4,389.0

4,772.0

5,294.0

5,315.0

Operating Income

5,834.0

7,277.0

5,860.0

8,813.0

8,124.0

7,948.0

Interest Expense, Total

-2,008.0

-2,572.0

-2,530.0

-2,206.0

-2,013.0

-2,447.0

Net Interest Expenses

-2,008.0

-2,572.0

-2,530.0

-2,206.0

-2,013.0

-2,447.0

Income (Loss) On Equity Invest.

344.0

302.0

119.0

246.0

257.0

357.0

Other Non Operating Income (Expenses)

62.0

105.0

12.0

77.0

90.0

-381.0

EBT, Excl. Unusual Items

4,232.0

5,112.0

3,461.0

6,930.0

6,458.0

5,477.0

Impairment of Goodwill

-378.0

-21.0

-2,816.0

—

—

—

Gain (Loss) On Sale Of Investments

—

—

-129.0

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

-85.0

-85.0

Asset Writedown

-53.0

-53.0

-64.0

-21.0

-301.0

73.0

Other Unusual Items

-112.0

-18.0

-75.0

-38.0

—

—

EBT, Incl. Unusual Items

3,689.0

5,020.0

377.0

6,871.0

6,072.0

5,465.0

Income Tax Expense

4.0

195.0

237.0

184.0

204.0

301.0

Earnings From Continuing Operations

3,685.0

4,825.0

140.0

6,687.0

5,868.0

5,164.0

Earnings Of Discontinued Operations

-265.0

—

—

—

—

—

Minority Interest

-1,674.0

-1,311.0

-787.0

-1,223.0

-1,116.0

-1,404.0

Net Income

1,746.0

3,514.0

-647.0

5,464.0

4,752.0

3,760.0

Preferred Dividend and Other Adjustments

33.0

—

—

285.0

422.0

445.0

Net Income to Common Incl Extra Items

1,713.0

3,514.0

-647.0

5,179.0

4,330.0

3,315.0

Net Income to Common Excl. Extra Items

1,978.0

3,514.0

-647.0

5,179.0

4,330.0

3,315.0

Total Shares Outstanding

2,619.4

2,689.6

2,702.4

3,082.5

3,094.4

3,145.1

Weighted Avg. Shares Outstanding

1,423.8

2,628.0

2,695.6

2,734.4

3,086.8

3,114.3

Weighted Avg. Shares Outstanding Dil

1,461.4

2,637.6

2,695.6

2,739.5

3,097.0

3,126.6

EPS

1.2

1.3

-0.2

1.9

1.4

1.1

EPS Diluted

1.2

1.3

-0.2

1.9

1.4

1.1

EBITDA

8,693.0

10,424.0

9,538.0

12,630.0

12,288.0

12,235.0