Eaton Corporation plc (ETN)

Basic

  • Market Cap

    $92.02B

  • EV

    $99.79B

  • Shares Out

    399.3M

  • Revenue

    $22.61B

  • Employees

    92,000

Margins

  • Gross

    35.54%

  • EBITDA

    20.58%

  • Operating

    16.46%

  • Pre-Tax

    15.88%

  • Net

    13.24%

  • FCF

    12.33%

Returns (5Yr Avg)

  • ROA

    5.03%

  • ROE

    12.79%

  • ROCE

    9.78%

  • ROIC

    7.52%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $232.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $56.71

  • Earnings (Dil)

    $7.47

  • FCF

    $6.96

  • Book Value

    $46.04

Growth (CAGR)

  • Rev 3Yr

    7.1%

  • Rev 5Yr

    1.14%

  • Rev 10Yr

    0.81%

  • Dil EPS 3Yr

    29.97%

  • Dil EPS 5Yr

    8.85%

  • Dil EPS 10Yr

    8.07%

  • Rev Fwd 2Yr

    9.05%

  • EBITDA Fwd 2Yr

    13.4%

  • EPS Fwd 2Yr

    14.64%

  • EPS LT Growth Est

    10.74%

Dividends

  • Yield

    —

  • Payout

    45.15%

  • DPS

    $3.39

  • DPS Growth 3Yr

    5.34%

  • DPS Growth 5Yr

    5.61%

  • DPS Growth 10Yr

    7.53%

  • DPS Growth Fwd 2Yr

    6.17%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

21,609.0

21,390.0

17,858.0

19,628.0

20,752.0

22,613.0

Total Revenues % Chg.

5.9%

-1.0%

-16.5%

9.9%

5.7%

12.1%

Cost of Goods Sold, Total

14,511.0

14,338.0

12,408.0

13,293.0

13,865.0

14,576.0

Gross Profit

7,098.0

7,052.0

5,450.0

6,335.0

6,887.0

8,037.0

Selling General & Admin Expenses, Total

3,542.0

3,589.0

3,113.0

3,199.0

3,194.0

3,596.0

R&D Expenses

584.0

606.0

551.0

616.0

665.0

720.0

Other Operating Expenses, Total

4,126.0

4,195.0

3,664.0

3,815.0

3,859.0

4,316.0

Operating Income

2,972.0

2,857.0

1,786.0

2,520.0

3,028.0

3,721.0

Interest Expense, Total

-258.0

-272.0

-221.0

-144.0

-88.0

-228.0

Net Interest Expenses

-258.0

-272.0

-221.0

-144.0

-88.0

-228.0

Currency Exchange Gains (Loss)

—

73.0

72.0

—

-56.0

60.0

Other Non Operating Income (Expenses)

-15.0

-1.0

-112.0

-97.0

3.0

10.0

EBT, Excl. Unusual Items

2,699.0

2,657.0

1,525.0

2,279.0

2,887.0

3,563.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

-66.0

221.0

617.0

24.0

—

Legal Settlements

-275.0

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

29.0

EBT, Incl. Unusual Items

2,424.0

2,591.0

1,746.0

2,896.0

2,911.0

3,592.0

Income Tax Expense

278.0

378.0

331.0

750.0

445.0

592.0

Earnings From Continuing Operations

2,146.0

2,213.0

1,415.0

2,146.0

2,466.0

3,000.0

Minority Interest

-1.0

-2.0

-5.0

-2.0

-4.0

-6.0

Net Income

2,145.0

2,211.0

1,410.0

2,144.0

2,462.0

2,994.0

Net Income to Common Incl Extra Items

2,145.0

2,211.0

1,410.0

2,144.0

2,462.0

2,994.0

Net Income to Common Excl. Extra Items

2,145.0

2,211.0

1,410.0

2,144.0

2,462.0

2,994.0

Total Shares Outstanding

423.6

413.3

398.1

398.8

397.8

399.3

Weighted Avg. Shares Outstanding

434.3

419.0

402.2

398.7

398.7

398.8

Weighted Avg. Shares Outstanding Dil

436.9

420.8

404.0

401.6

400.8

400.8

EPS

4.9

5.3

3.5

5.4

6.2

7.5

EPS Diluted

4.9

5.3

3.5

5.3

6.1

7.5

EBITDA

3,875.0

3,741.0

2,597.0

3,442.0

3,982.0

4,654.0