Entergy Corporation (ETR)

Basic

  • Market Cap

    $21.45B

  • EV

    $47.81B

  • Shares Out

    211.47M

  • Revenue

    $12.7B

  • Employees

    11,707

Margins

  • Gross

    42.71%

  • EBITDA

    38.63%

  • Operating

    22.98%

  • Pre-Tax

    14.4%

  • Net

    11.62%

  • FCF

    -6.36%

Returns (5Yr Avg)

  • ROA

    1.93%

  • ROE

    10.76%

  • ROCE

    3.48%

  • ROIC

    0.74%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $107.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $60.29

  • Earnings (Dil)

    $6.98

  • FCF

    -$3.82

  • Book Value

    $64.74

Growth (CAGR)

  • Rev 3Yr

    7.55%

  • Rev 5Yr

    2.68%

  • Rev 10Yr

    1.32%

  • Dil EPS 3Yr

    0.42%

  • Dil EPS 5Yr

    23.85%

  • Dil EPS 10Yr

    3.77%

  • Rev Fwd 2Yr

    0.45%

  • EBITDA Fwd 2Yr

    12.61%

  • EPS Fwd 2Yr

    5.92%

  • EPS LT Growth Est

    6.88%

Dividends

  • Yield

    —

  • Payout

    61.08%

  • DPS

    $4.28

  • DPS Growth 3Yr

    4.79%

  • DPS Growth 5Yr

    3.75%

  • DPS Growth 10Yr

    2.57%

  • DPS Growth Fwd 2Yr

    5.33%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

11,009.5

10,878.7

10,113.6

11,742.9

13,764.2

12,899.2

Other Revenues, Total

—

—

—

—

—

-204.1

Total Revenues

11,009.5

10,878.7

10,113.6

11,742.9

13,764.2

12,695.1

Total Revenues % Chg.

-0.6%

-1.2%

-7.0%

16.1%

17.2%

-3.9%

Cost of Goods Sold, Total

7,164.5

6,608.8

5,584.4

6,859.0

8,485.9

7,273.6

Gross Profit

3,844.9

4,269.9

4,529.2

4,883.9

5,278.4

5,421.5

Selling General & Admin Expenses, Total

89.0

95.0

133.7

48.5

-15.3

-28.9

Depreciation & Amortization

1,369.4

1,480.0

1,613.1

1,684.3

1,761.0

1,786.7

Other Operating Expenses

1,331.5

1,018.3

1,049.3

1,078.3

1,627.0

746.4

Other Operating Expenses, Total

2,790.0

2,593.3

2,796.1

2,811.1

3,372.7

2,504.2

Operating Income

1,055.0

1,676.5

1,733.2

2,072.8

1,905.7

2,917.3

Interest Expense, Total

-782.2

-824.4

-856.3

-864.1

-934.2

-1,023.4

Interest And Investment Income

63.9

547.9

392.8

430.5

—

96.3

Net Interest Expenses

-718.4

-276.5

-463.5

-433.7

-934.2

-927.2

Other Non Operating Income (Expenses)

147.4

75.9

131.7

152.3

238.2

108.6

EBT, Excl. Unusual Items

484.0

1,475.9

1,401.4

1,791.4

1,209.7

2,098.7

Restructuring Charges

-671.3

-381.0

-97.6

-275.6

160.5

160.5

Gain (Loss) On Sale Of Investments

—

—

—

—

-75.6

42.4

Gain (Loss) On Sale Of Assets

—

—

—

—

—

-166.0

Asset Writedown

—

—

—

—

—

4.5

Legal Settlements

—

—

—

—

—

-40.0

Other Unusual Items

-0.8

-23.5

-36.9

-205.9

-230.4

-271.8

EBT, Incl. Unusual Items

-188.2

1,071.4

1,266.8

1,309.9

1,064.2

1,828.3

Income Tax Expense

-1,036.8

-169.8

-121.5

191.4

-39.0

352.9

Earnings From Continuing Operations

848.7

1,241.2

1,388.3

1,118.5

1,103.2

1,475.4

Net Income

848.7

1,241.2

1,388.3

1,118.5

1,103.2

1,475.4

Net Income to Common Incl Extra Items

848.7

1,241.2

1,388.3

1,118.5

1,103.2

1,475.4

Net Income to Common Excl. Extra Items

848.7

1,241.2

1,388.3

1,118.5

1,103.2

1,475.4

Total Shares Outstanding

189.1

199.1

200.2

202.7

211.2

211.5

Weighted Avg. Shares Outstanding

181.4

195.2

200.1

200.9

204.5

210.6

Weighted Avg. Shares Outstanding Dil

183.4

197.0

201.1

201.9

205.5

211.4

EPS

4.7

6.4

6.9

5.6

5.4

7.0

EPS Diluted

4.6

6.3

6.9

5.5

5.4

7.0

EBITDA

2,707.0

3,458.0

3,609.0

4,009.3

3,872.0

4,904.6