Freeport-McMoRan Inc. (FCX)

Basic

  • Market Cap

    $52.44B

  • EV

    $66.32B

  • Shares Out

    1,433.98M

  • Revenue

    $22.71B

  • Employees

    25,600

Margins

  • Gross

    39.34%

  • EBITDA

    36.51%

  • Operating

    26.66%

  • Pre-Tax

    25.65%

  • Net

    9.5%

  • FCF

    2.29%

Returns (5Yr Avg)

  • ROA

    6.34%

  • ROE

    10.99%

  • ROCE

    11.35%

  • ROIC

    8.1%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $45.75

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $15.84

  • Earnings (Dil)

    $1.5

  • FCF

    $0.36

  • Book Value

    $11.48

Growth (CAGR)

  • Rev 3Yr

    18.59%

  • Rev 5Yr

    2.59%

  • Rev 10Yr

    1.51%

  • Dil EPS 3Yr

    165.55%

  • Dil EPS 5Yr

    -7.13%

  • Dil EPS 10Yr

    -5.84%

  • Rev Fwd 2Yr

    2%

  • EBITDA Fwd 2Yr

    5.05%

  • EPS Fwd 2Yr

    -10.82%

  • EPS LT Growth Est

    -9.76%

Dividends

  • Yield

    —

  • Payout

    39.99%

  • DPS

    $0.6

  • DPS Growth 3Yr

    128.94%

  • DPS Growth 5Yr

    31.95%

  • DPS Growth 10Yr

    -7.08%

  • DPS Growth Fwd 2Yr

    -6.39%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Total Revenues

18,628.0

14,402.0

14,198.0

22,845.0

22,780.0

22,708.0

Total Revenues % Chg.

13.6%

-22.7%

-1.4%

60.9%

-0.3%

-2.1%

Cost of Goods Sold, Total

11,698.0

11,713.0

10,127.0

11,940.0

13,070.0

13,775.0

Gross Profit

6,930.0

2,689.0

4,071.0

10,905.0

9,710.0

8,933.0

Selling General & Admin Expenses, Total

454.0

447.0

391.0

376.0

444.0

490.0

Exploration / Drilling Costs, Total

105.0

104.0

50.0

55.0

115.0

131.0

Depreciation & Amortization

1,754.0

1,412.0

1,528.0

1,998.0

2,019.0

1,994.0

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Other Operating Expenses

89.0

105.0

29.0

91.0

77.0

265.0

Other Operating Expenses, Total

2,402.0

2,068.0

1,998.0

2,520.0

2,655.0

2,880.0

Operating Income

4,528.0

621.0

2,073.0

8,385.0

7,055.0

6,053.0

Interest Expense, Total

-575.0

-542.0

-563.0

-559.0

-555.0

-550.0

Interest And Investment Income

—

—

—

—

136.0

136.0

Net Interest Expenses

-575.0

-542.0

-563.0

-559.0

-419.0

-414.0

Income (Loss) On Equity Invest.

8.0

12.0

12.0

5.0

31.0

10.0

Currency Exchange Gains (Loss)

14.0

24.0

34.0

66.0

9.0

9.0

Other Non Operating Income (Expenses)

116.0

-109.0

46.0

30.0

10.0

126.0

EBT, Excl. Unusual Items

4,091.0

6.0

1,602.0

7,927.0

6,686.0

5,784.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

208.0

417.0

473.0

80.0

2.0

—

Asset Writedown

—

—

—

—

—

—

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

-406.0

-78.0

-165.0

-251.0

27.0

27.0

Other Unusual Items

7.0

-27.0

-101.0

-92.0

31.0

13.0

EBT, Incl. Unusual Items

3,900.0

318.0

1,809.0

7,664.0

6,746.0

5,824.0

Income Tax Expense

991.0

510.0

944.0

2,299.0

2,267.0

2,103.0

Earnings From Continuing Operations

2,909.0

-192.0

865.0

5,365.0

4,479.0

3,721.0

Earnings Of Discontinued Operations

-15.0

3.0

—

—

—

—

Minority Interest

-292.0

-50.0

-266.0

-1,059.0

-1,011.0

-1,564.0

Net Income

2,602.0

-239.0

599.0

4,306.0

3,468.0

2,157.0

Preferred Dividend and Other Adjustments

4.0

3.0

3.0

7.0

7.0

6.0

Net Income to Common Incl Extra Items

2,598.0

-242.0

596.0

4,299.0

3,461.0

2,151.0

Net Income to Common Excl. Extra Items

2,613.0

-245.0

596.0

4,299.0

3,461.0

2,151.0

Total Shares Outstanding

1,449.0

1,451.0

1,458.0

1,457.0

1,430.0

1,434.0

Weighted Avg. Shares Outstanding

1,449.0

1,451.0

1,453.0

1,466.0

1,441.0

1,433.5

Weighted Avg. Shares Outstanding Dil

1,458.0

1,451.0

1,461.0

1,482.0

1,451.0

1,442.0

EPS

1.8

-0.2

0.4

2.9

2.4

1.5

EPS Diluted

1.8

-0.2

0.4

2.9

2.4

1.5

EBITDA

6,492.0

2,253.0

3,834.0

10,599.0

9,318.0

8,291.0