FedEx Corporation (FDX)

Basic

  • Market Cap

    $63.84B

  • EV

    $95B

  • Shares Out

    251.42M

  • Revenue

    $88.59B

  • Employees

    428,500

Margins

  • Gross

    27.53%

  • EBITDA

    12.36%

  • Operating

    7.59%

  • Pre-Tax

    6.36%

  • Net

    4.71%

  • FCF

    3.71%

Returns (5Yr Avg)

  • ROA

    3.99%

  • ROE

    13.17%

  • ROCE

    7.6%

  • ROIC

    6.2%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $291.9

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $351.56

  • Earnings (Dil)

    $16.4

  • FCF

    $12.96

  • Book Value

    $105.54

Growth (CAGR)

  • Rev 3Yr

    7.41%

  • Rev 5Yr

    5.68%

  • Rev 10Yr

    7.12%

  • Dil EPS 3Yr

    34.15%

  • Dil EPS 5Yr

    -1.53%

  • Dil EPS 10Yr

    12.63%

  • Rev Fwd 2Yr

    1.97%

  • EBITDA Fwd 2Yr

    12.43%

  • EPS Fwd 2Yr

    22.01%

  • EPS LT Growth Est

    14.67%

Dividends

  • Yield

    —

  • Payout

    29.14%

  • DPS

    $4.82

  • DPS Growth 3Yr

    22.85%

  • DPS Growth 5Yr

    15.95%

  • DPS Growth 10Yr

    23.58%

  • DPS Growth Fwd 2Yr

    -2.81%

Select a metric from the list below to chart it

May '14
May '16
May '18
May '20
May '22
LTM
Metric
May '14
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
May '23
LTM

Total Revenues

69,693.0

69,217.0

83,959.0

93,512.0

90,155.0

88,594.0

Total Revenues % Chg.

6.5%

-0.7%

21.3%

11.4%

-3.6%

-6.5%

Cost of Goods Sold, Total

54,764.0

52,380.0

60,229.0

70,101.0

65,759.0

64,207.0

Gross Profit

14,929.0

16,837.0

23,730.0

23,411.0

24,396.0

24,387.0

Selling General & Admin Expenses, Total

468.0

427.0

428.0

470.0

435.0

435.0

Depreciation & Amortization

3,353.0

3,615.0

3,793.0

3,970.0

4,176.0

4,223.0

Other Operating Expenses

9,527.0

10,065.0

11,553.0

12,964.0

13,358.0

13,003.0

Other Operating Expenses, Total

13,348.0

14,107.0

15,774.0

17,404.0

17,969.0

17,661.0

Operating Income

1,581.0

2,730.0

7,956.0

6,007.0

6,427.0

6,726.0

Interest Expense, Total

-588.0

-672.0

-793.0

-689.0

-694.0

-643.0

Interest And Investment Income

59.0

55.0

52.0

53.0

198.0

198.0

Net Interest Expenses

-529.0

-617.0

-741.0

-636.0

-496.0

-445.0

Other Non Operating Income (Expenses)

-31.0

-9.0

-32.0

13.0

-107.0

-121.0

EBT, Excl. Unusual Items

1,021.0

2,104.0

7,183.0

5,384.0

5,824.0

6,160.0

Restructuring Charges

-320.0

—

-116.0

-278.0

-309.0

-376.0

Impairment of Goodwill

—

-358.0

—

—

-36.0

-36.0

Asset Writedown

—

-77.0

—

—

-81.0

-81.0

Legal Settlements

-46.0

—

—

-210.0

-35.0

-35.0

Other Unusual Items

—

—

-393.0

—

—

—

EBT, Incl. Unusual Items

655.0

1,669.0

6,674.0

4,896.0

5,363.0

5,632.0

Income Tax Expense

115.0

383.0

1,443.0

1,070.0

1,391.0

1,457.0

Earnings From Continuing Operations

540.0

1,286.0

5,231.0

3,826.0

3,972.0

4,175.0

Net Income

540.0

1,286.0

5,231.0

3,826.0

3,972.0

4,175.0

Preferred Dividend and Other Adjustments

1.0

2.0

11.0

7.0

6.0

6.0

Net Income to Common Incl Extra Items

539.0

1,284.0

5,220.0

3,819.0

3,966.0

4,169.0

Net Income to Common Excl. Extra Items

539.0

1,284.0

5,220.0

3,819.0

3,966.0

4,169.0

Total Shares Outstanding

260.8

262.0

267.3

259.8

251.2

251.4

Weighted Avg. Shares Outstanding

262.0

261.0

264.0

263.0

254.0

252.0

Weighted Avg. Shares Outstanding Dil

265.0

262.0

268.0

266.0

256.0

254.0

EPS

2.1

4.9

19.8

14.5

15.6

16.5

EPS Diluted

2.0

4.9

19.5

14.3

15.5

16.4

EBITDA

4,934.0

6,345.0

11,749.0

9,977.0

10,603.0

10,949.0