Fiserv, Inc. (FI)

Basic

  • Market Cap

    $78.29B

  • EV

    $101.18B

  • Shares Out

    600.19M

  • Revenue

    $18.81B

  • Employees

    41,000

Margins

  • Gross

    58.48%

  • EBITDA

    40.87%

  • Operating

    24.26%

  • Pre-Tax

    19.94%

  • Net

    15.85%

  • FCF

    20.39%

Returns (5Yr Avg)

  • ROA

    3.46%

  • ROE

    13.38%

  • ROCE

    7.01%

  • ROIC

    4.6%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $142.71

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $30.31

  • Earnings (Dil)

    $4.78

  • FCF

    $6.14

  • Book Value

    $49.12

Growth (CAGR)

  • Rev 3Yr

    7.68%

  • Rev 5Yr

    26.58%

  • Rev 10Yr

    14.88%

  • Dil EPS 3Yr

    53.68%

  • Dil EPS 5Yr

    6.92%

  • Dil EPS 10Yr

    15.86%

  • Rev Fwd 2Yr

    7.99%

  • EBITDA Fwd 2Yr

    10.26%

  • EPS Fwd 2Yr

    14.89%

  • EPS LT Growth Est

    12.94%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

5,823.0

10,187.0

14,852.0

16,226.0

17,737.0

18,807.0

Total Revenues % Chg.

2.2%

74.9%

45.8%

9.3%

9.3%

8.3%

Cost of Goods Sold, Total

3,069.0

5,261.0

7,812.0

8,128.0

7,992.0

7,808.0

Gross Profit

2,754.0

4,926.0

7,040.0

8,098.0

9,745.0

10,999.0

Selling General & Admin Expenses, Total

1,228.0

3,207.0

5,528.0

5,795.0

6,045.0

6,437.0

Other Operating Expenses, Total

1,228.0

3,207.0

5,528.0

5,795.0

6,045.0

6,437.0

Operating Income

1,526.0

1,719.0

1,512.0

2,303.0

3,700.0

4,562.0

Interest Expense, Total

-193.0

-507.0

-716.0

-696.0

-746.0

-919.0

Interest And Investment Income

4.0

34.0

7.0

3.0

13.0

28.0

Net Interest Expenses

-189.0

-473.0

-709.0

-693.0

-733.0

-891.0

Income (Loss) On Equity Invest.

10.0

29.0

—

100.0

220.0

-13.0

Currency Exchange Gains (Loss)

—

53.0

—

12.0

-62.0

-119.0

Other Non Operating Income (Expenses)

5.0

-8.0

28.0

47.0

-32.0

27.0

EBT, Excl. Unusual Items

1,352.0

1,320.0

831.0

1,769.0

3,093.0

3,566.0

Restructuring Charges

—

-48.0

-124.0

-15.0

-14.0

-14.0

Merger & Related Restructuring Charges

—

-77.0

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

12.0

—

—

Gain (Loss) On Sale Of Assets

227.0

15.0

464.0

—

54.0

199.0

Other Unusual Items

-14.0

-98.0

—

—

—

—

EBT, Incl. Unusual Items

1,565.0

1,112.0

1,171.0

1,766.0

3,133.0

3,751.0

Income Tax Expense

378.0

198.0

196.0

363.0

551.0

713.0

Earnings From Continuing Operations

1,187.0

914.0

975.0

1,403.0

2,582.0

3,038.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

—

-21.0

-17.0

-69.0

-52.0

-58.0

Net Income

1,187.0

893.0

958.0

1,334.0

2,530.0

2,980.0

Net Income to Common Incl Extra Items

1,187.0

893.0

958.0

1,334.0

2,530.0

2,980.0

Net Income to Common Excl. Extra Items

1,187.0

893.0

958.0

1,334.0

2,530.0

2,980.0

Total Shares Outstanding

392.5

679.9

669.1

650.0

630.0

602.0

Weighted Avg. Shares Outstanding

405.5

512.3

672.1

662.6

642.3

620.6

Weighted Avg. Shares Outstanding Dil

413.7

522.6

683.4

671.6

647.9

624.9

EPS

2.9

1.7

1.4

2.0

3.9

4.8

EPS Diluted

2.9

1.7

1.4

2.0

3.9

4.8

EBITDA

2,071.0

3,370.0

4,604.0

5,499.0

6,869.0

7,687.0