Fair Isaac Corporation (FICO)

Basic

  • Market Cap

    $27.95B

  • EV

    $29.72B

  • Shares Out

    24.71M

  • Revenue

    $1,513.56M

  • Employees

    3,455

Margins

  • Gross

    79.45%

  • EBITDA

    43.28%

  • Operating

    42.34%

  • Pre-Tax

    36.58%

  • Net

    28.37%

  • FCF

    30.3%

Returns (5Yr Avg)

  • ROA

    18.17%

  • ROE

    71.89%

  • ROCE

    40.84%

  • ROIC

    28.3%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,052.42

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $60.58

  • Earnings (Dil)

    $16.93

  • FCF

    $18.08

  • Book Value

    -$27.78

Growth (CAGR)

  • Rev 3Yr

    5.35%

  • Rev 5Yr

    8.64%

  • Rev 10Yr

    7.37%

  • Dil EPS 3Yr

    28.93%

  • Dil EPS 5Yr

    33.05%

  • Dil EPS 10Yr

    21.18%

  • Rev Fwd 2Yr

    11.43%

  • EBITDA Fwd 2Yr

    15.2%

  • EPS Fwd 2Yr

    19.99%

  • EPS LT Growth Est

    16.79%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Total Revenues

1,160.1

1,294.6

1,316.5

1,377.3

1,513.6

Total Revenues % Chg.

16.0%

11.6%

1.7%

4.6%

9.9%

Cost of Goods Sold, Total

336.8

361.1

332.5

302.2

311.1

Gross Profit

823.2

933.4

984.1

1,075.1

1,202.5

Selling General & Admin Expenses, Total

414.1

420.9

396.3

383.9

400.6

R&D Expenses

149.5

166.5

171.2

146.8

160.0

Amortization of Goodwill and Intangible Assets

6.1

5.0

3.3

2.1

1.1

Other Operating Expenses, Total

569.7

592.4

570.8

532.7

561.6

Operating Income

253.5

341.0

413.3

542.4

640.9

Interest Expense, Total

-39.8

-42.2

-40.1

-69.0

-95.5

Net Interest Expenses

-39.8

-42.2

-40.1

-69.0

-95.5

Currency Exchange Gains (Loss)

—

-1.0

—

1.9

-2.6

Other Non Operating Income (Expenses)

3.0

2.1

3.2

5.2

6.0

EBT, Excl. Unusual Items

216.8

300.0

376.4

480.6

548.8

Restructuring Charges

—

-45.0

-8.0

—

—

Gain (Loss) On Sale Of Investments

-0.8

2.1

4.6

-9.3

2.9

Gain (Loss) On Sale Of Assets

—

—

100.1

—

1.9

EBT, Incl. Unusual Items

216.1

257.0

473.1

471.3

553.6

Income Tax Expense

23.9

20.6

81.1

97.8

124.2

Earnings From Continuing Operations

192.1

236.4

392.1

373.5

429.4

Net Income

192.1

236.4

392.1

373.5

429.4

Net Income to Common Incl Extra Items

192.1

236.4

392.1

373.5

429.4

Net Income to Common Excl. Extra Items

192.1

236.4

392.1

373.5

429.4

Total Shares Outstanding

28.9

29.1

27.6

25.2

24.8

Weighted Avg. Shares Outstanding

29.0

29.1

28.7

26.0

25.0

Weighted Avg. Shares Outstanding Dil

30.3

29.9

29.3

26.3

25.4

EPS

6.6

8.1

13.6

14.3

17.2

EPS Diluted

6.3

7.9

13.4

14.2

16.9

EBITDA

283.2

369.6

437.9

562.4

655.0