Fidelity National Financial, Inc. (FNF)

Basic

  • Market Cap

    $12.24B

  • EV

    $13.96B

  • Shares Out

    272.16M

  • Revenue

    $10.92B

  • Employees

    21,759

Margins

  • Gross

    54.75%

  • EBITDA

    13.75%

  • Operating

    8.5%

  • Pre-Tax

    5.69%

  • Net

    3.87%

  • FCF

    50.01%

Returns (5Yr Avg)

  • ROA

    4.68%

  • ROE

    18.96%

  • ROCE

    9.72%

  • ROIC

    7.42%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $49.2

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $40.48

  • Earnings (Dil)

    $1.55

  • FCF

    $20.15

  • Book Value

    $22.63

Growth (CAGR)

  • Rev 3Yr

    5.07%

  • Rev 5Yr

    6.8%

  • Rev 10Yr

    2.27%

  • Dil EPS 3Yr

    -23.74%

  • Dil EPS 5Yr

    -12.35%

  • Dil EPS 10Yr

    -2.83%

  • Rev Fwd 2Yr

    1.87%

  • EBITDA Fwd 2Yr

    -0.34%

  • EPS Fwd 2Yr

    -4.29%

  • EPS LT Growth Est

    13.1%

Dividends

  • Yield

    —

  • Payout

    114.79%

  • DPS

    $1.8

  • DPS Growth 3Yr

    10.89%

  • DPS Growth 5Yr

    9%

  • DPS Growth 10Yr

    10.89%

  • DPS Growth Fwd 2Yr

    4.15%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

4,911.0

5,342.0

6,298.0

8,553.0

6,834.0

4,736.0

Total Interest And Dividend Income

177.0

225.0

824.0

1,372.0

1,781.0

2,289.0

Gain (Loss) on Sale of Investments, Total

-102.0

326.0

333.0

-329.0

-937.0

-282.0

Non-Insurance Activities Revenues

—

—

—

—

—

—

Other Revenues, Total

2,615.0

2,584.0

3,360.0

6,039.0

3,919.0

4,176.0

Total Revenues

7,601.0

8,477.0

10,815.0

15,635.0

11,597.0

10,919.0

Total Revenues % Chg.

-0.9%

11.5%

27.6%

44.6%

-25.8%

-21.0%

Policy Benefits

221.0

240.0

1,149.0

2,523.0

1,433.0

2,864.0

Policy Acquisition / Underwriting Costs, Total

2,059.0

2,258.0

2,749.0

3,821.0

3,064.0

2,077.0

Depreciation & Amortization - (Collected)

182.0

178.0

296.0

645.0

496.0

573.0

Selling General & Admin Expenses, Total

31.0

184.0

189.0

182.0

191.0

197.0

Salaries And Other Employee Benefits

2,507.0

2,658.0

2,912.0

3,485.0

3,143.0

2,845.0

Other Operating Expenses

1,801.0

1,535.0

1,646.0

1,782.0

1,620.0

1,435.0

Non-Insurance Activities Expenses

—

—

—

—

—

—

Total Operating Expenses

6,801.0

7,053.0

8,941.0

12,438.0

9,947.0

9,991.0

Operating Income

800.0

1,424.0

1,874.0

3,197.0

1,650.0

928.0

Interest Expense, Total

-43.0

-47.0

-90.0

-114.0

-115.0

-155.0

Income (Loss) on Equity Invest.

5.0

15.0

15.0

64.0

15.0

15.0

Other Non Operating Income (Expenses)

—

—

—

—

—

-167.0

EBT, Excl. Unusual Items

762.0

1,392.0

1,799.0

3,147.0

1,550.0

621.0

Total Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-3.0

—

—

—

—

—

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Asset Writedown

-4.0

-8.0

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

755.0

1,384.0

1,799.0

3,147.0

1,550.0

621.0

Income Tax Expense

120.0

308.0

322.0

713.0

398.0

149.0

Earnings From Continuing Operations

635.0

1,076.0

1,477.0

2,434.0

1,152.0

472.0

Earnings Of Discontinued Operations

—

—

-25.0

8.0

—

—

Minority Interest

-7.0

-14.0

-25.0

-20.0

-16.0

-49.0

Net Income

628.0

1,062.0

1,427.0

2,422.0

1,136.0

423.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

628.0

1,062.0

1,427.0

2,422.0

1,136.0

423.0

Net Income to Common Excl. Extra Items

628.0

1,062.0

1,452.0

2,414.0

1,136.0

423.0

Total Shares Outstanding

275.4

275.6

291.4

283.8

272.3

272.2

Weighted Avg. Shares Outstanding

273.0

273.0

284.0

285.0

275.0

269.8

Weighted Avg. Shares Outstanding Dil

278.0

277.0

286.0

287.0

277.0

271.0

EPS

2.3

3.9

5.0

8.5

4.1

1.6

EPS Diluted

2.3

3.8

5.0

8.4

4.1

1.6

EBITDA

982.0

1,602.0

2,170.0

3,842.0

2,146.0

1,501.0