Fortive Corporation (FTV)

Basic

  • Market Cap

    $23.74B

  • EV

    $25.76B

  • Shares Out

    351.43M

  • Revenue

    $6,011.5M

  • Employees

    18,000

Margins

  • Gross

    58.87%

  • EBITDA

    26.5%

  • Operating

    18.89%

  • Pre-Tax

    16.14%

  • Net

    13.77%

  • FCF

    20.98%

Returns (5Yr Avg)

  • ROA

    3.08%

  • ROE

    20.12%

  • ROCE

    6.06%

  • ROIC

    4.72%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $79.25

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $17.02

  • Earnings (Dil)

    $2.33

  • FCF

    $3.54

  • Book Value

    $28.68

Growth (CAGR)

  • Rev 3Yr

    32.99%

  • Rev 5Yr

    1.42%

  • Rev 10Yr

    0.07%

  • Dil EPS 3Yr

    74.76%

  • Dil EPS 5Yr

    -0.29%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    3.99%

  • EBITDA Fwd 2Yr

    7.63%

  • EPS Fwd 2Yr

    7.95%

  • EPS LT Growth Est

    8.68%

Dividends

  • Yield

    —

  • Payout

    11.94%

  • DPS

    $0.28

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    2.99%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

3,800.4

4,563.9

4,634.4

5,254.7

5,825.7

6,011.5

Total Revenues % Chg.

-34.0%

20.1%

1.5%

13.4%

10.9%

6.0%

Cost of Goods Sold, Total

1,612.6

2,066.9

2,017.7

2,244.8

2,462.3

2,472.4

Gross Profit

2,187.8

2,497.0

2,616.7

3,009.9

3,363.4

3,539.1

Selling General & Admin Expenses, Total

1,220.9

1,582.1

1,732.2

1,825.8

1,935.4

2,003.8

R&D Expenses

278.1

320.3

320.7

354.8

401.5

399.8

Other Operating Expenses, Total

1,499.0

1,902.4

2,052.9

2,180.6

2,336.9

2,403.6

Operating Income

688.8

594.6

563.8

829.3

1,026.5

1,135.5

Interest Expense, Total

-77.2

-142.6

-148.5

-103.2

-98.3

-127.1

Net Interest Expenses

-77.2

-142.6

-148.5

-103.2

-98.3

-127.1

Other Non Operating Income (Expenses)

0.7

-2.7

—

-11.9

-16.0

-22.5

EBT, Excl. Unusual Items

612.3

449.3

415.3

714.2

912.2

985.9

Restructuring Charges

-4.5

-50.4

-26.8

-18.7

-17.9

-0.6

Merger & Related Restructuring Charges

-42.0

-103.0

—

—

-20.8

-20.8

Gain (Loss) On Sale Of Investments

—

—

1,119.2

57.0

—

8.1

Gain (Loss) On Sale Of Assets

—

—

—

—

—

-2.3

Legal Settlements

—

—

—

29.9

—

—

Other Unusual Items

—

40.8

—

-104.9

—

—

EBT, Incl. Unusual Items

565.8

336.7

1,507.7

677.5

873.5

970.3

Income Tax Expense

75.6

68.6

55.5

63.3

118.3

142.5

Earnings From Continuing Operations

490.2

268.1

1,452.2

614.2

755.2

827.8

Earnings Of Discontinued Operations

2,423.6

470.8

161.1

-5.8

—

—

Net Income

2,913.8

738.9

1,613.3

608.4

755.2

827.8

Preferred Dividend and Other Adjustments

34.9

69.0

69.0

34.5

—

—

Net Income to Common Incl Extra Items

2,878.9

669.9

1,544.3

573.9

755.2

827.8

Net Income to Common Excl. Extra Items

455.3

199.1

1,383.2

579.7

755.2

827.8

Total Shares Outstanding

334.5

336.0

337.9

359.1

352.9

351.4

Weighted Avg. Shares Outstanding

345.5

335.8

337.4

349.0

356.4

353.1

Weighted Avg. Shares Outstanding Dil

350.7

340.0

359.0

352.3

360.8

356.3

EPS

8.3

2.0

4.6

1.6

2.1

2.3

EPS Diluted

8.2

2.0

4.5

1.6

2.1

2.3

EBITDA

863.0

936.1

947.8

1,224.8

1,492.1

1,593.2