GoDaddy Inc. (GDDY)

Basic

  • Market Cap

    $14.48B

  • EV

    $17.89B

  • Shares Out

    140.82M

  • Revenue

    $4,193.7M

  • Employees

    6,910

Margins

  • Gross

    63.02%

  • EBITDA

    17.56%

  • Operating

    13.22%

  • Pre-Tax

    8.4%

  • Net

    8.45%

  • FCF

    21.53%

Returns (5Yr Avg)

  • ROA

    2.95%

  • ROE

    58.45%

  • ROCE

    7.07%

  • ROIC

    4.49%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $102.91

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $27.66

  • Earnings (Dil)

    $2.31

  • FCF

    $5.85

  • Book Value

    -$6.88

Growth (CAGR)

  • Rev 3Yr

    9.17%

  • Rev 5Yr

    10.32%

  • Rev 10Yr

    16.21%

  • Dil EPS 3Yr

    -8.16%

  • Dil EPS 5Yr

    24.88%

  • Dil EPS 10Yr

    -0.12%

  • Rev Fwd 2Yr

    5.46%

  • EBITDA Fwd 2Yr

    13.92%

  • EPS Fwd 2Yr

    41.77%

  • EPS LT Growth Est

    31%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

2,660.1

2,988.1

3,316.7

3,815.7

4,091.3

4,193.7

Total Revenues % Chg.

19.2%

12.3%

11.0%

15.0%

7.2%

3.0%

Cost of Goods Sold, Total

893.9

1,026.8

1,158.6

1,372.2

1,484.5

1,550.9

Gross Profit

1,766.2

1,961.3

2,158.1

2,443.5

2,606.8

2,642.8

Selling General & Admin Expenses, Total

948.5

1,038.3

1,089.2

1,155.8

1,103.7

1,064.2

R&D Expenses

434.0

492.6

560.4

706.3

794.0

842.1

Depreciation & Amortization

234.1

209.7

202.7

199.6

194.6

182.1

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

1,616.6

1,740.6

1,852.3

2,061.7

2,092.3

2,088.4

Operating Income

149.6

220.7

305.8

381.8

514.5

554.4

Interest Expense, Total

-98.4

-92.1

-91.3

-126.0

-146.3

-177.6

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-98.4

-92.1

-91.3

-126.0

-146.3

-177.6

Currency Exchange Gains (Loss)

-10.4

-7.1

-12.3

-10.5

-15.7

-96.9

Other Non Operating Income (Expenses)

32.2

29.1

10.7

8.0

23.3

127.3

EBT, Excl. Unusual Items

73.0

150.6

212.9

253.3

375.8

407.2

Restructuring Charges

—

—

-43.6

-15.1

-15.7

-80.5

Merger & Related Restructuring Charges

—

—

—

—

—

18.5

Gain (Loss) On Sale Of Investments

—

—

—

—

—

12.1

Gain (Loss) On Sale Of Assets

—

—

—

15.4

—

—

Legal Settlements

—

-18.1

10.0

—

—

—

Other Unusual Items

—

-6.1

-674.7

—

-3.6

-5.1

EBT, Incl. Unusual Items

73.0

126.4

-495.4

253.6

356.5

352.2

Income Tax Expense

-9.0

-12.0

-1.3

10.8

3.6

-3.1

Earnings From Continuing Operations

82.0

138.4

-494.1

242.8

352.9

355.3

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-4.9

-1.4

-1.0

-0.5

-0.7

-0.8

Net Income

77.1

137.0

-495.1

242.3

352.2

354.5

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

77.1

137.0

-495.1

242.3

352.2

354.5

Net Income to Common Excl. Extra Items

77.1

137.0

-495.1

242.3

352.2

354.5

Total Shares Outstanding

168.5

172.9

169.2

166.9

153.8

142.0

Weighted Avg. Shares Outstanding

155.2

173.4

168.6

167.9

158.8

151.6

Weighted Avg. Shares Outstanding Dil

181.4

181.7

168.6

171.1

161.5

154.4

EPS

0.5

0.8

-2.9

1.4

2.2

2.3

EPS Diluted

0.5

0.8

-2.9

1.4

2.2

2.3

EBITDA

383.7

430.4

508.5

581.4

709.1

736.5