Graco Inc. (GGG)

Basic

  • Market Cap

    $13.95B

  • EV

    $13.48B

  • Shares Out

    168.79M

  • Revenue

    $2,184.01M

  • Employees

    4,000

Margins

  • Gross

    51.92%

  • EBITDA

    31.87%

  • Operating

    28.58%

  • Pre-Tax

    29.09%

  • Net

    23.94%

  • FCF

    18.21%

Returns (5Yr Avg)

  • ROA

    15.78%

  • ROE

    33.76%

  • ROCE

    30.91%

  • ROIC

    28%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $82.38

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $12.97

  • Earnings (Dil)

    $3.03

  • FCF

    $2.31

  • Book Value

    $12.97

Growth (CAGR)

  • Rev 3Yr

    11.11%

  • Rev 5Yr

    6.13%

  • Rev 10Yr

    7.24%

  • Dil EPS 3Yr

    20.09%

  • Dil EPS 5Yr

    11.62%

  • Dil EPS 10Yr

    10.53%

  • Rev Fwd 2Yr

    2.51%

  • EBITDA Fwd 2Yr

    8.58%

  • EPS Fwd 2Yr

    9.5%

  • EPS LT Growth Est

    11.7%

Dividends

  • Yield

    —

  • Payout

    30.27%

  • DPS

    $0.94

  • DPS Growth 3Yr

    10.33%

  • DPS Growth 5Yr

    12.14%

  • DPS Growth 10Yr

    10.93%

  • DPS Growth Fwd 2Yr

    5.43%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,653.3

1,646.0

1,650.1

1,987.6

2,143.5

2,184.0

Total Revenues % Chg.

12.1%

-0.4%

0.2%

20.5%

7.8%

2.6%

Cost of Goods Sold, Total

770.8

786.3

795.2

953.7

1,086.1

1,050.1

Gross Profit

882.5

859.8

854.9

1,033.9

1,057.4

1,133.9

Selling General & Admin Expenses, Total

391.0

372.7

360.8

435.0

405.7

426.9

R&D Expenses

63.1

67.6

72.2

79.7

80.0

82.8

Other Operating Expenses, Total

454.1

440.3

433.0

514.6

485.7

509.8

Operating Income

428.4

419.5

421.9

519.3

571.7

624.1

Interest Expense, Total

-14.4

-13.1

-11.3

-10.2

-9.9

-5.9

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-14.4

-13.1

-11.3

-10.2

-9.9

-5.9

Currency Exchange Gains (Loss)

-3.0

—

—

—

—

—

Other Non Operating Income (Expenses)

-0.3

-0.5

-0.8

-0.6

3.9

16.2

EBT, Excl. Unusual Items

410.8

405.9

409.9

508.5

565.7

634.4

Impairment of Goodwill

—

—

—

—

—

-7.8

Asset Writedown

—

—

-35.2

—

—

—

Other Unusual Items

—

—

—

—

—

8.6

EBT, Incl. Unusual Items

410.8

405.9

374.7

508.5

565.7

635.2

Income Tax Expense

69.7

62.0

44.2

68.6

105.1

112.5

Earnings From Continuing Operations

341.1

343.9

330.5

439.9

460.6

522.7

Net Income

341.1

343.9

330.5

439.9

460.6

522.7

Net Income to Common Incl Extra Items

341.1

343.9

330.5

439.9

460.6

522.7

Net Income to Common Excl. Extra Items

341.1

343.9

330.5

439.9

460.6

522.7

Total Shares Outstanding

165.2

167.3

168.6

170.3

167.7

168.8

Weighted Avg. Shares Outstanding

167.4

166.5

167.5

169.6

169.0

168.4

Weighted Avg. Shares Outstanding Dil

173.2

171.6

172.0

174.5

172.9

172.1

EPS

2.0

2.1

2.0

2.6

2.7

3.1

EPS Diluted

2.0

2.0

1.9

2.5

2.7

3.0

EBITDA

476.2

468.4

477.3

578.6

637.7

696.1