Corning Incorporated (GLW)

Basic

  • Market Cap

    $24.62B

  • EV

    $31.75B

  • Shares Out

    853.18M

  • Revenue

    $13B

  • Employees

    57,500

Margins

  • Gross

    32.86%

  • EBITDA

    20.79%

  • Operating

    10.25%

  • Pre-Tax

    6.6%

  • Net

    4.5%

  • FCF

    3.04%

Returns (5Yr Avg)

  • ROA

    3.77%

  • ROE

    8.69%

  • ROCE

    6.98%

  • ROIC

    5.79%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $32.71

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $15.35

  • Earnings (Dil)

    $0.68

  • FCF

    $0.46

  • Book Value

    $13.94

Growth (CAGR)

  • Rev 3Yr

    6.47%

  • Rev 5Yr

    3.6%

  • Rev 10Yr

    4.96%

  • Dil EPS 3Yr

    38.7%

  • Dil EPS 5Yr

    -5.07%

  • Dil EPS 10Yr

    -5.08%

  • Rev Fwd 2Yr

    -3.5%

  • EBITDA Fwd 2Yr

    -1.61%

  • EPS Fwd 2Yr

    -1.6%

  • EPS LT Growth Est

    -0%

Dividends

  • Yield

    —

  • Payout

    160.67%

  • DPS

    $1.11

  • DPS Growth 3Yr

    8.88%

  • DPS Growth 5Yr

    9.82%

  • DPS Growth 10Yr

    11.32%

  • DPS Growth Fwd 2Yr

    9.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

11,290.0

11,503.0

11,303.0

14,082.0

14,189.0

13,000.0

Total Revenues % Chg.

11.6%

1.9%

-1.7%

24.6%

0.8%

-10.1%

Cost of Goods Sold, Total

6,732.0

7,080.0

7,329.0

8,939.0

9,346.0

8,728.0

Gross Profit

4,558.0

4,423.0

3,974.0

5,143.0

4,843.0

4,272.0

Selling General & Admin Expenses, Total

1,873.0

1,649.0

1,601.0

1,727.0

1,784.0

1,764.0

R&D Expenses

987.0

1,001.0

907.0

994.0

1,031.0

1,052.0

Amortization of Goodwill and Intangible Assets

94.0

113.0

121.0

129.0

123.0

123.0

Other Operating Expenses, Total

2,954.0

2,763.0

2,629.0

2,850.0

2,938.0

2,939.0

Operating Income

1,604.0

1,660.0

1,345.0

2,293.0

1,905.0

1,333.0

Interest Expense, Total

-191.0

-221.0

-276.0

-300.0

-292.0

-315.0

Interest And Investment Income

38.0

21.0

15.0

11.0

15.0

31.0

Net Interest Expenses

-153.0

-200.0

-261.0

-289.0

-277.0

-284.0

Income (Loss) On Equity Invest.

390.0

17.0

—

—

—

—

Currency Exchange Gains (Loss)

-72.0

269.0

-145.0

391.0

394.0

218.0

Other Non Operating Income (Expenses)

-118.0

-84.0

33.0

172.0

191.0

12.0

EBT, Excl. Unusual Items

1,651.0

1,662.0

972.0

2,567.0

2,213.0

1,279.0

Restructuring Charges

-130.0

-439.0

-610.0

-110.0

-414.0

-414.0

Merger & Related Restructuring Charges

-18.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

498.0

—

—

—

Asset Writedown

—

—

-217.0

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

-7.0

-9.0

-31.0

-2.0

-7.0

EBT, Incl. Unusual Items

1,503.0

1,216.0

634.0

2,426.0

1,797.0

858.0

Income Tax Expense

437.0

256.0

111.0

491.0

411.0

209.0

Earnings From Continuing Operations

1,066.0

960.0

523.0

1,935.0

1,386.0

649.0

Minority Interest

—

—

-11.0

-29.0

-70.0

-64.0

Net Income

1,066.0

960.0

512.0

1,906.0

1,316.0

585.0

Preferred Dividend and Other Adjustments

98.0

98.0

98.0

827.0

—

—

Net Income to Common Incl Extra Items

968.0

862.0

414.0

1,079.0

1,316.0

585.0

Net Income to Common Excl. Extra Items

968.0

862.0

414.0

1,079.0

1,316.0

585.0

Total Shares Outstanding

788.0

762.0

765.0

830.0

843.0

820.0

Weighted Avg. Shares Outstanding

816.0

776.0

761.0

828.0

843.0

846.8

Weighted Avg. Shares Outstanding Dil

941.0

899.0

772.0

844.0

857.0

857.8

EPS

1.2

1.1

0.5

1.3

1.6

0.7

EPS Diluted

1.1

1.1

0.5

1.3

1.5

0.7

EBITDA

2,897.0

3,163.0

2,865.0

3,774.0

3,357.0

2,703.0