The Goldman Sachs Group, Inc. (GS)

Basic

  • Market Cap

    $119.66B

  • EV

    —

  • Shares Out

    343.44M

  • Revenue

    $44.11B

  • Employees

    45,900

Margins

  • Gross

    82.83%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    22.71%

  • Net

    17.76%

  • FCF

    -45.15%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    12.36%

  • ROCE

    —

  • ROIC

    3.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $376.83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $128.13

  • Earnings (Dil)

    $20.66

  • FCF

    -$56.95

  • Book Value

    $308.42

Growth (CAGR)

  • Rev 3Yr

    3.63%

  • Rev 5Yr

    4.19%

  • Rev 10Yr

    2.44%

  • Dil EPS 3Yr

    6.01%

  • Dil EPS 5Yr

    8.55%

  • Dil EPS 10Yr

    2.27%

  • Rev Fwd 2Yr

    3.46%

  • EBITDA Fwd 2Yr

    0.69%

  • EPS Fwd 2Yr

    7.13%

  • EPS LT Growth Est

    7.71%

Dividends

  • Yield

    —

  • Payout

    49.21%

  • DPS

    $10.25

  • DPS Growth 3Yr

    27.03%

  • DPS Growth 5Yr

    27.02%

  • DPS Growth 10Yr

    17.75%

  • DPS Growth Fwd 2Yr

    12.49%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

32,849.0

32,184.0

39,809.0

52,869.0

39,687.0

38,443.0

Interest And Invest. Income

3,767.0

4,362.0

4,751.0

6,470.0

7,678.0

—

Other Revenues, Total

-674.0

-1,065.0

-3,098.0

-357.0

-2,715.0

5,663.0

Total Revenues

35,942.0

35,481.0

41,462.0

58,982.0

44,650.0

44,106.0

Total Revenues % Chg.

12.1%

-1.3%

16.9%

42.3%

-24.3%

-6.8%

Cost of Goods Sold, Total

4,515.0

4,680.0

5,488.0

6,283.0

7,120.0

7,573.0

Gross Profit

31,427.0

30,801.0

35,974.0

52,699.0

37,530.0

36,533.0

Selling General & Admin Expenses, Total

15,091.0

15,437.0

15,976.0

20,901.0

18,873.0

18,749.0

Depreciation & Amortization

1,328.0

1,704.0

1,902.0

2,015.0

2,455.0

2,610.0

Other Operating Expenses

1,683.0

1,837.0

2,197.0

2,205.0

2,140.0

2,416.0

Other Operating Expenses, Total

18,102.0

18,978.0

20,075.0

25,121.0

23,468.0

23,775.0

Operating Income

13,325.0

11,823.0

15,899.0

27,578.0

14,062.0

12,758.0

EBT, Excl. Unusual Items

13,325.0

11,823.0

15,899.0

27,578.0

14,062.0

12,758.0

Restructuring Charges

—

—

—

—

—

-275.0

Impairment of Goodwill

—

—

—

—

—

-504.0

Asset Writedown

—

—

—

—

—

-1,689.0

Legal Settlements

-844.0

-1,240.0

-3,420.0

-534.0

-576.0

-275.0

EBT, Incl. Unusual Items

12,481.0

10,583.0

12,479.0

27,044.0

13,486.0

10,015.0

Income Tax Expense

2,022.0

2,117.0

3,020.0

5,409.0

2,225.0

2,181.0

Earnings From Continuing Operations

10,459.0

8,466.0

9,459.0

21,635.0

11,261.0

7,834.0

Net Income

10,459.0

8,466.0

9,459.0

21,635.0

11,261.0

7,834.0

Preferred Dividend and Other Adjustments

618.0

595.0

569.0

519.0

550.0

664.0

Net Income to Common Incl Extra Items

9,841.0

7,871.0

8,890.0

21,116.0

10,711.0

7,170.0

Net Income to Common Excl. Extra Items

9,841.0

7,871.0

8,890.0

21,116.0

10,711.0

7,170.0

Total Shares Outstanding

381.1

362.0

359.3

349.5

352.2

343.9

Weighted Avg. Shares Outstanding

385.4

371.6

356.4

350.5

352.1

344.2

Weighted Avg. Shares Outstanding Dil

390.2

375.5

360.3

355.8

358.1

349.7

EPS

25.5

21.2

24.9

60.2

30.4

20.8

EPS Diluted

25.3

21.0

24.7

59.4

30.1

20.7