Hess Corporation (HES)

Basic

  • Market Cap

    $41.68B

  • EV

    $49.63B

  • Shares Out

    305.85M

  • Revenue

    $10.22B

  • Employees

    1,623

Margins

  • Gross

    73.91%

  • EBITDA

    49.61%

  • Operating

    29.84%

  • Pre-Tax

    26.02%

  • Net

    14.34%

  • FCF

    3.84%

Returns (5Yr Avg)

  • ROA

    2.9%

  • ROE

    -1.92%

  • ROCE

    5.35%

  • ROIC

    0.38%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $169.36

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $33.42

  • Earnings (Dil)

    $4.76

  • FCF

    $1.28

  • Book Value

    $28.22

Growth (CAGR)

  • Rev 3Yr

    27.91%

  • Rev 5Yr

    10.6%

  • Rev 10Yr

    -7.96%

  • Dil EPS 3Yr

    -23.37%

  • Dil EPS 5Yr

    -13.61%

  • Dil EPS 10Yr

    -6.49%

  • Rev Fwd 2Yr

    4.03%

  • EBITDA Fwd 2Yr

    8.61%

  • EPS Fwd 2Yr

    13.91%

  • EPS LT Growth Est

    14%

Dividends

  • Yield

  • Payout

    35.21%

  • DPS

    $1.69

  • DPS Growth 3Yr

    19.06%

  • DPS Growth 5Yr

    11.03%

  • DPS Growth 10Yr

    11.86%

  • DPS Growth Fwd 2Yr

    16.45%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Impairment of Oil, Gas & Mineral Properties

51.0

17.0

176.0

20.0

20.0

30.0

Total Revenues

6,152.0

6,311.0

4,543.0

7,301.0

11,069.0

10,224.0

Total Revenues % Chg.

15.1%

2.6%

-28.0%

60.7%

51.6%

-2.2%

Cost of Goods Sold, Total

1,771.0

1,736.0

883.0

2,034.0

3,328.0

2,667.0

Gross Profit

4,381.0

4,575.0

3,660.0

5,267.0

7,741.0

7,557.0

Selling General & Admin Expenses, Total

1,516.0

1,604.0

1,550.0

1,569.0

1,983.0

2,264.0

Exploration / Drilling Costs, Total

308.0

216.0

175.0

142.0

188.0

274.0

Depreciation & Amortization

1,867.0

2,122.0

2,074.0

1,528.0

1,703.0

1,991.0

Impairment of Oil, Gas & Mineral Properties

51.0

17.0

176.0

20.0

20.0

30.0

Other Operating Expenses

-116.0

-78.0

2,075.0

65.0

-61.0

-53.0

Other Operating Expenses, Total

3,626.0

3,881.0

6,050.0

3,324.0

3,833.0

4,506.0

Operating Income

755.0

694.0

-2,390.0

1,943.0

3,908.0

3,051.0

Interest Expense, Total

-399.0

-380.0

-468.0

-481.0

-493.0

-486.0

Interest And Investment Income

5.0

1.0

32.0

81.0

Net Interest Expenses

-399.0

-380.0

-463.0

-480.0

-461.0

-405.0

Currency Exchange Gains (Loss)

-5.0

3.0

-6.0

-2.0

-2.0

3.0

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

351.0

317.0

-2,859.0

1,461.0

3,445.0

2,649.0

Restructuring Charges

-110.0

-25.0

Merger & Related Restructuring Charges

-30.0

Impairment of Goodwill

Gain (Loss) On Sale Of Assets

32.0

22.0

87.0

29.0

101.0

78.0

Asset Writedown

-53.0

26.0

Other Unusual Items

-53.0

-88.0

-93.0

EBT, Incl. Unusual Items

220.0

221.0

-2,850.0

1,490.0

3,546.0

2,660.0

Income Tax Expense

335.0

461.0

-11.0

600.0

1,099.0

843.0

Earnings From Continuing Operations

-115.0

-240.0

-2,839.0

890.0

2,447.0

1,817.0

Earnings Of Discontinued Operations

Minority Interest

-167.0

-168.0

-254.0

-331.0

-351.0

-351.0

Net Income

-282.0

-408.0

-3,093.0

559.0

2,096.0

1,466.0

Preferred Dividend and Other Adjustments

46.0

4.0

Net Income to Common Incl Extra Items

-328.0

-412.0

-3,093.0

559.0

2,096.0

1,466.0

Net Income to Common Excl. Extra Items

-328.0

-412.0

-3,093.0

559.0

2,096.0

1,466.0

Total Shares Outstanding

288.6

302.9

305.1

308.1

304.9

305.8

Weighted Avg. Shares Outstanding

298.2

301.2

304.8

307.4

308.1

305.9

Weighted Avg. Shares Outstanding Dil

298.2

301.2

304.8

309.3

309.6

307.7

EPS

-1.1

-1.4

-10.1

1.8

6.8

4.8

EPS Diluted

-1.1

-1.4

-10.2

1.8

6.8

4.8

EBITDA

2,673.0

2,833.0

-140.0

3,491.0

5,631.0

5,072.0