The Hartford Financial Services Group, Inc. (HIG)

Basic

  • Market Cap

    $23.59B

  • EV

    $28.17B

  • Shares Out

    300.77M

  • Revenue

    $24.17B

  • Employees

    18,800

Margins

  • Gross

    33.22%

  • EBITDA

    14.6%

  • Operating

    12.79%

  • Pre-Tax

    11.87%

  • Net

    9.6%

  • FCF

    14.37%

Returns (5Yr Avg)

  • ROA

    2.08%

  • ROE

    12.46%

  • ROCE

    4.1%

  • ROIC

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $86.78

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $77.64

  • Earnings (Dil)

    $7.28

  • FCF

    $11

  • Book Value

    $44.12

Growth (CAGR)

  • Rev 3Yr

    5.58%

  • Rev 5Yr

    5.07%

  • Rev 10Yr

    1.03%

  • Dil EPS 3Yr

    15.04%

  • Dil EPS 5Yr

    28.94%

  • Dil EPS 10Yr

    15.35%

  • Rev Fwd 2Yr

    8.7%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    13.85%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    23.01%

  • DPS

    $1.7

  • DPS Growth 3Yr

    10.06%

  • DPS Growth 5Yr

    10.12%

  • DPS Growth 10Yr

    14.22%

  • DPS Growth Fwd 2Yr

    8.53%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

15,869.0

16,923.0

17,288.0

17,999.0

19,390.0

20,612.0

Total Interest And Dividend Income

1,545.0

1,715.0

1,595.0

1,540.0

1,656.0

2,020.0

Gain (Loss) on Sale of Investments, Total

-112.0

395.0

-14.0

509.0

-627.0

-139.0

Other Revenues, Total

1,623.0

1,703.0

1,625.0

2,301.0

1,937.0

1,677.0

Total Revenues

18,925.0

20,736.0

20,494.0

22,349.0

22,356.0

24,170.0

Total Revenues % Chg.

10.5%

9.6%

-1.2%

9.1%

0.0%

9.2%

Policy Benefits

11,165.0

11,472.0

11,805.0

12,729.0

13,142.0

14,146.0

Policy Acquisition / Underwriting Costs, Total

1,384.0

1,622.0

1,706.0

1,680.0

1,835.0

1,994.0

Amortization of Goodwill and Intangible Assets

68.0

66.0

72.0

71.0

71.0

71.0

Selling General & Admin Expenses, Total

4,234.0

4,472.0

4,480.0

4,779.0

4,830.0

4,856.0

Other Operating Expenses

31.0

26.0

20.0

12.0

Reinsurance Income Or Expense

-91.0

Total Operating Expenses

16,851.0

17,723.0

18,094.0

19,285.0

19,898.0

21,079.0

Operating Income

2,074.0

3,013.0

2,400.0

3,064.0

2,458.0

3,091.0

Interest Expense, Total

-268.0

-255.0

-207.0

-193.0

-207.0

-227.0

EBT, Excl. Unusual Items

1,806.0

2,758.0

2,193.0

2,871.0

2,251.0

2,864.0

Restructuring Charges

-73.0

25.0

7.0

5.0

Total Merger & Related Restructuring Charges

-47.0

-108.0

Gain (Loss) on Sale of Investments

Gain (Loss) on Sale of Assets

Legal Settlements

Other Unusual Items

-6.0

-90.0

EBT, Incl. Unusual Items

1,753.0

2,560.0

2,120.0

2,896.0

2,258.0

2,869.0

Income Tax Expense

268.0

475.0

383.0

531.0

443.0

548.0

Earnings From Continuing Operations

1,485.0

2,085.0

1,737.0

2,365.0

1,815.0

2,321.0

Earnings Of Discontinued Operations

322.0

Net Income

1,807.0

2,085.0

1,737.0

2,365.0

1,815.0

2,321.0

Preferred Dividend and Other Adjustments

6.0

21.0

21.0

21.0

21.0

21.0

Net Income to Common Incl Extra Items

1,801.0

2,064.0

1,716.0

2,344.0

1,794.0

2,300.0

Net Income to Common Excl. Extra Items

1,479.0

2,064.0

1,716.0

2,344.0

1,794.0

2,300.0

Total Shares Outstanding

359.2

359.6

358.5

334.9

315.1

302.4

Weighted Avg. Shares Outstanding

358.4

360.9

358.3

349.1

324.8

311.3

Weighted Avg. Shares Outstanding Dil

364.1

364.9

360.6

354.1

329.5

315.9

EPS

5.0

5.7

4.8

6.7

5.5

7.4

EPS Diluted

4.9

5.7

4.8

6.6

5.4

7.3

EBITDA

2,541.0

3,464.0

2,920.0

3,684.0

3,005.0

3,530.0