Howmet Aerospace Inc. (HWM)

Basic

  • Market Cap

    $21.66B

  • EV

    $25.2B

  • Shares Out

    411.74M

  • Revenue

    $6,422M

  • Employees

    21,400

Margins

  • Gross

    27.62%

  • EBITDA

    21.77%

  • Operating

    17.55%

  • Pre-Tax

    13.28%

  • Net

    9.97%

  • FCF

    10.73%

Returns (5Yr Avg)

  • ROA

    4.3%

  • ROE

    9.66%

  • ROCE

    8.24%

  • ROIC

    7.01%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $56.28

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $15.58

  • Earnings (Dil)

    $1.54

  • FCF

    $1.65

  • Book Value

    $9.26

Growth (CAGR)

  • Rev 3Yr

    3.72%

  • Rev 5Yr

    -14.2%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    46.4%

  • Dil EPS 5Yr

    16.03%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.18%

  • EBITDA Fwd 2Yr

    13.55%

  • EPS Fwd 2Yr

    23.61%

  • EPS LT Growth Est

    21.92%

Dividends

  • Yield

    —

  • Payout

    10.34%

  • DPS

    $0.16

  • DPS Growth 3Yr

    58.74%

  • DPS Growth 5Yr

    -7.79%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    44.26%

Select a metric from the list below to chart it

Dec '14
Dec '16
Dec '18
Dec '20
Dec '22
Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

6,778.0

7,098.0

5,259.0

4,972.0

5,663.0

6,422.0

Total Revenues % Chg.

-47.7%

4.7%

-25.9%

-5.5%

13.9%

18.2%

Cost of Goods Sold, Total

5,114.0

5,188.0

3,837.0

3,600.0

4,067.0

4,648.0

Gross Profit

1,664.0

1,910.0

1,422.0

1,372.0

1,596.0

1,774.0

Selling General & Admin Expenses, Total

390.0

412.0

303.0

260.0

304.0

340.0

R&D Expenses

41.0

28.0

17.0

17.0

32.0

36.0

Depreciation & Amortization

314.0

295.0

279.0

270.0

265.0

271.0

Other Operating Expenses

4.0

—

—

—

—

—

Other Operating Expenses, Total

749.0

735.0

599.0

547.0

601.0

647.0

Operating Income

915.0

1,175.0

823.0

825.0

995.0

1,127.0

Interest Expense, Total

-377.0

-338.0

-317.0

-259.0

-229.0

-223.0

Interest And Investment Income

22.0

24.0

5.0

2.0

6.0

18.0

Net Interest Expenses

-355.0

-314.0

-312.0

-257.0

-223.0

-205.0

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

-9.0

-5.0

11.0

-2.0

1.0

-9.0

Other Non Operating Income (Expenses)

46.0

-23.0

-64.0

-10.0

-8.0

68.0

EBT, Excl. Unusual Items

597.0

833.0

458.0

556.0

765.0

981.0

Restructuring Charges

-115.0

-152.0

-201.0

-93.0

-57.0

-53.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

-5.0

-5.0

—

—

-5.0

Gain (Loss) On Sale Of Assets

-53.0

-9.0

-2.0

—

—

—

Asset Writedown

—

-442.0

—

—

—

—

Insurance Settlements

—

—

—

32.0

23.0

23.0

Legal Settlements

—

—

—

—

-65.0

-65.0

Other Unusual Items

-1.0

-15.0

-79.0

-171.0

-60.0

-28.0

EBT, Incl. Unusual Items

428.0

210.0

171.0

324.0

606.0

853.0

Income Tax Expense

119.0

84.0

-40.0

66.0

137.0

213.0

Earnings From Continuing Operations

309.0

126.0

211.0

258.0

469.0

640.0

Earnings Of Discontinued Operations

333.0

344.0

50.0

—

—

—

Minority Interest

—

—

—

—

—

—

Net Income

642.0

470.0

261.0

258.0

469.0

640.0

Preferred Dividend and Other Adjustments

2.0

2.0

2.0

2.0

2.0

2.0

Net Income to Common Incl Extra Items

640.0

468.0

259.0

256.0

467.0

638.0

Net Income to Common Excl. Extra Items

307.0

124.0

209.0

256.0

467.0

638.0

Total Shares Outstanding

483.3

432.9

432.9

421.7

412.2

412.0

Weighted Avg. Shares Outstanding

483.0

446.0

435.0

430.0

416.0

412.3

Weighted Avg. Shares Outstanding Dil

503.0

463.0

439.0

435.0

421.0

417.3

EPS

1.3

1.0

0.6

0.6

1.1

1.5

EPS Diluted

1.3

1.0

0.6

0.6

1.1

1.5

EBITDA

1,491.0

1,470.0

1,103.0

1,095.0

1,260.0

1,398.0