International Business Machines Corporation (IBM)

Basic

  • Market Cap

    $142.13B

  • EV

    $189.75B

  • Shares Out

    913.12M

  • Revenue

    $61.17B

  • Employees

    288,300

Margins

  • Gross

    55.04%

  • EBITDA

    22.34%

  • Operating

    15.17%

  • Pre-Tax

    13.48%

  • Net

    11.32%

  • FCF

    19.75%

Returns (5Yr Avg)

  • ROA

    3.62%

  • ROE

    32.77%

  • ROCE

    8.01%

  • ROIC

    7.06%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $146.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $67.3

  • Earnings (Dil)

    $7.47

  • FCF

    $13.04

  • Book Value

    $25.28

Growth (CAGR)

  • Rev 3Yr

    -6.58%

  • Rev 5Yr

    -5.31%

  • Rev 10Yr

    -4.82%

  • Dil EPS 3Yr

    -4.61%

  • Dil EPS 5Yr

    4.32%

  • Dil EPS 10Yr

    -6.35%

  • Rev Fwd 2Yr

    2.41%

  • EBITDA Fwd 2Yr

    4.54%

  • EPS Fwd 2Yr

    4.46%

  • EPS LT Growth Est

    4.89%

Dividends

  • Yield

    —

  • Payout

    84.78%

  • DPS

    $6.62

  • DPS Growth 3Yr

    0.61%

  • DPS Growth 5Yr

    1.52%

  • DPS Growth 10Yr

    6.28%

  • DPS Growth Fwd 2Yr

    1.86%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

77,992.0

56,498.0

54,195.0

56,571.0

59,879.0

60,433.0

Finance Div. Revenues

1,599.0

1,216.0

984.0

780.0

651.0

738.0

Other Revenues, Total

—

—

—

—

—

—

Total Revenues

79,591.0

57,714.0

55,179.0

57,351.0

60,530.0

61,171.0

Total Revenues % Chg.

0.6%

-27.5%

-4.4%

3.9%

5.5%

1.1%

Cost of Goods Sold, Total

41,522.0

25,476.0

23,737.0

25,331.0

27,436.0

27,116.0

Finance Div. Operating Exp.

1,132.0

704.0

577.0

534.0

406.0

389.0

Gross Profit

36,937.0

31,534.0

30,865.0

31,486.0

32,688.0

33,666.0

Selling General & Admin Expenses, Total

19,366.0

18,724.0

20,561.0

19,803.0

19,196.0

18,598.0

R&D Expenses

5,379.0

5,910.0

6,262.0

6,488.0

6,567.0

6,631.0

Other Operating Expenses

-1,026.0

-639.0

-620.0

-577.0

-642.0

-845.0

Other Operating Expenses, Total

23,719.0

23,995.0

26,203.0

25,714.0

25,121.0

24,384.0

Operating Income

13,218.0

7,539.0

4,662.0

5,772.0

7,567.0

9,282.0

Interest Expense, Total

-723.0

-1,344.0

-1,288.0

-1,155.0

-1,216.0

-1,515.0

Interest And Investment Income

—

—

—

52.0

162.0

591.0

Net Interest Expenses

-723.0

-1,344.0

-1,288.0

-1,103.0

-1,054.0

-924.0

Currency Exchange Gains (Loss)

-434.0

-14.0

102.0

-1.0

500.0

158.0

Other Non Operating Income (Expenses)

-719.0

263.0

-904.0

247.0

104.0

188.0

EBT, Excl. Unusual Items

11,342.0

6,444.0

2,572.0

4,915.0

7,117.0

8,704.0

Restructuring Charges

—

—

—

-181.0

-50.0

-414.0

Merger & Related Restructuring Charges

—

—

—

-43.0

-18.0

-44.0

Gain (Loss) On Sale Of Investments

—

—

—

133.0

-278.0

-19.0

Gain (Loss) On Sale Of Assets

—

762.0

—

35.0

279.0

17.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

-22.0

-5,894.0

—

EBT, Incl. Unusual Items

11,342.0

7,206.0

2,572.0

4,837.0

1,156.0

8,244.0

Income Tax Expense

2,619.0

60.0

-1,360.0

124.0

-626.0

1,146.0

Earnings From Continuing Operations

8,723.0

7,146.0

3,932.0

4,713.0

1,782.0

7,098.0

Earnings Of Discontinued Operations

5.0

2,285.0

1,658.0

1,030.0

-143.0

-174.0

Net Income

8,728.0

9,431.0

5,590.0

5,743.0

1,639.0

6,924.0

Net Income to Common Incl Extra Items

8,728.0

9,431.0

5,590.0

5,743.0

1,639.0

6,924.0

Net Income to Common Excl. Extra Items

8,723.0

7,146.0

3,932.0

4,713.0

1,782.0

7,098.0

Total Shares Outstanding

892.5

887.1

892.7

898.1

906.1

913.1

Weighted Avg. Shares Outstanding

912.0

887.2

890.3

896.0

902.7

909.0

Weighted Avg. Shares Outstanding Dil

916.3

892.8

896.6

904.6

912.3

926.3

EPS

9.6

10.6

6.3

6.4

1.8

7.6

EPS Diluted

9.5

10.6

6.2

6.3

1.8

7.5

EBITDA

17,698.0

13,598.0

11,357.0

12,189.0

12,369.0

13,663.0