IDEX Corporation (IEX)

Basic

  • Market Cap

    $15.44B

  • EV

    $16.29B

  • Shares Out

    75.63M

  • Revenue

    $3,295.7M

  • Employees

    8,868

Margins

  • Gross

    44.45%

  • EBITDA

    27.98%

  • Operating

    23.55%

  • Pre-Tax

    23.78%

  • Net

    18.74%

  • FCF

    18.04%

Returns (5Yr Avg)

  • ROA

    9.46%

  • ROE

    18.76%

  • ROCE

    16.78%

  • ROIC

    15.53%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $219.21

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $43.62

  • Earnings (Dil)

    $8.13

  • FCF

    $7.84

  • Book Value

    $44.79

Growth (CAGR)

  • Rev 3Yr

    12.05%

  • Rev 5Yr

    6.06%

  • Rev 10Yr

    5.15%

  • Dil EPS 3Yr

    18.38%

  • Dil EPS 5Yr

    9.22%

  • Dil EPS 10Yr

    25.64%

  • Rev Fwd 2Yr

    1.95%

  • EBITDA Fwd 2Yr

    2.55%

  • EPS Fwd 2Yr

    2.03%

  • EPS LT Growth Est

    11.5%

Dividends

  • Yield

    —

  • Payout

    30.83%

  • DPS

    $2.52

  • DPS Growth 3Yr

    8.01%

  • DPS Growth 5Yr

    8.71%

  • DPS Growth 10Yr

    10.97%

  • DPS Growth Fwd 2Yr

    4.4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

2,483.7

2,494.6

2,351.6

2,764.8

3,181.9

3,295.7

Total Revenues % Chg.

8.6%

0.4%

-5.7%

17.6%

15.1%

6.8%

Cost of Goods Sold, Total

1,365.8

1,366.3

1,320.0

1,528.7

1,746.5

1,830.6

Gross Profit

1,117.9

1,128.3

1,031.6

1,236.1

1,435.4

1,465.1

Selling General & Admin Expenses, Total

534.5

526.8

493.5

582.0

646.4

689.0

Other Operating Expenses

2.2

—

—

—

—

—

Other Operating Expenses, Total

536.7

526.8

493.5

582.0

646.4

689.0

Operating Income

581.2

601.5

538.1

654.1

789.0

776.1

Interest Expense, Total

-44.1

-44.3

-44.8

-41.0

-40.7

-52.2

Net Interest Expenses

-44.1

-44.3

-44.8

-41.0

-40.7

-52.2

Currency Exchange Gains (Loss)

2.4

-3.3

-3.0

-1.1

0.8

0.8

Other Non Operating Income (Expenses)

4.5

5.7

8.7

13.5

0.5

-1.5

EBT, Excl. Unusual Items

544.0

559.6

499.0

625.5

749.6

723.2

Restructuring Charges

-12.1

-21.0

-11.8

-9.3

-22.8

-9.9

Merger & Related Restructuring Charges

-3.0

-5.0

-8.5

-18.1

-15.3

-16.2

Gain (Loss) On Sale Of Assets

—

—

—

—

37.9

94.2

Other Unusual Items

—

-0.7

-8.4

-18.3

—

-7.7

EBT, Incl. Unusual Items

528.9

532.9

470.3

579.8

749.4

783.6

Income Tax Expense

118.4

107.4

92.5

130.5

162.7

166.3

Earnings From Continuing Operations

410.6

425.5

377.8

449.3

586.7

617.3

Minority Interest

—

—

—

0.1

0.2

0.2

Net Income

410.6

425.5

377.8

449.4

586.9

617.5

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

410.6

425.5

377.8

449.4

586.9

617.5

Net Income to Common Excl. Extra Items

410.6

425.5

377.8

449.4

586.9

617.5

Total Shares Outstanding

76.0

76.1

76.0

76.2

75.6

75.6

Weighted Avg. Shares Outstanding

76.4

75.6

75.7

76.0

75.7

75.6

Weighted Avg. Shares Outstanding Dil

77.6

76.5

76.4

76.4

76.0

75.9

EPS

5.4

5.6

5.0

5.9

7.8

8.2

EPS Diluted

5.3

5.6

4.9

5.9

7.7

8.1

EBITDA

658.8

678.4

621.6

757.1

908.7

922.1