The Interpublic Group of Companies, Inc. (IPG)

Basic

  • Market Cap

    $11.73B

  • EV

    $14.84B

  • Shares Out

    383M

  • Revenue

    $9,364.9M

  • Employees

    57,700

Margins

  • Gross

    21.82%

  • EBITDA

    18.11%

  • Operating

    15.22%

  • Pre-Tax

    12.79%

  • Net

    9.96%

  • FCF

    7.91%

Returns (5Yr Avg)

  • ROA

    4.39%

  • ROE

    22.72%

  • ROCE

    15.25%

  • ROIC

    10.64%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $34.33

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $24.28

  • Earnings (Dil)

    $2.39

  • FCF

    $1.91

  • Book Value

    $9.61

Growth (CAGR)

  • Rev 3Yr

    4.47%

  • Rev 5Yr

    3.86%

  • Rev 10Yr

    2.86%

  • Dil EPS 3Yr

    18.25%

  • Dil EPS 5Yr

    11.36%

  • Dil EPS 10Yr

    10.53%

  • Rev Fwd 2Yr

    1.03%

  • EBITDA Fwd 2Yr

    1.63%

  • EPS Fwd 2Yr

    3.06%

  • EPS LT Growth Est

    5.8%

Dividends

  • Yield

    —

  • Payout

    50.47%

  • DPS

    $1.22

  • DPS Growth 3Yr

    6.85%

  • DPS Growth 5Yr

    8.54%

  • DPS Growth 10Yr

    15.65%

  • DPS Growth Fwd 2Yr

    6.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

8,031.6

8,625.1

8,064.5

9,107.9

9,449.4

9,364.9

Total Revenues % Chg.

7.5%

7.4%

-6.5%

12.9%

3.7%

-0.9%

Cost of Goods Sold, Total

6,652.3

6,808.0

6,394.6

6,945.9

7,323.5

7,321.6

Gross Profit

1,379.3

1,817.1

1,669.9

2,162.0

2,125.9

2,043.3

Selling General & Admin Expenses, Total

131.5

419.9

372.1

415.3

360.4

346.9

Depreciation & Amortization

202.9

278.5

290.6

283.8

274.0

271.1

Other Operating Expenses, Total

334.4

698.4

662.7

699.1

634.4

618.0

Operating Income

1,044.9

1,118.7

1,007.2

1,462.9

1,491.5

1,425.3

Interest Expense, Total

-123.0

-199.3

-192.2

-173.1

-174.7

-217.7

Interest And Investment Income

21.8

34.5

29.5

29.7

63.4

126.8

Net Interest Expenses

-101.2

-164.8

-162.7

-143.4

-111.3

-90.9

Income (Loss) On Equity Invest.

-1.1

0.4

0.9

2.5

5.6

0.6

Other Non Operating Income (Expenses)

2.4

2.3

-0.7

17.9

4.4

-8.3

EBT, Excl. Unusual Items

945.0

956.6

844.7

1,339.9

1,390.2

1,326.7

Restructuring Charges

—

-33.9

-413.8

-10.6

-102.4

-101.0

Merger & Related Restructuring Charges

-45.3

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-61.9

-43.4

-67.0

-19.4

-11.3

-26.2

Other Unusual Items

-0.9

-0.6

-1.7

-85.3

-2.0

-2.0

EBT, Incl. Unusual Items

836.9

878.7

362.2

1,224.6

1,274.5

1,197.5

Income Tax Expense

199.2

204.8

8.0

251.8

318.4

245.1

Earnings From Continuing Operations

637.7

673.9

354.2

972.8

956.1

952.4

Minority Interest

-18.8

-17.9

-3.1

-20.0

-18.1

-20.0

Net Income

618.9

656.0

351.1

952.8

938.0

932.4

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

618.9

656.0

351.1

952.8

938.0

932.4

Net Income to Common Excl. Extra Items

618.9

656.0

351.1

952.8

938.0

932.4

Total Shares Outstanding

383.6

387.0

390.9

394.3

386.5

383.0

Weighted Avg. Shares Outstanding

383.3

386.1

389.4

393.0

391.5

385.7

Weighted Avg. Shares Outstanding Dil

389.0

391.2

393.2

398.4

395.1

388.1

EPS

1.6

1.7

0.9

2.4

2.4

2.4

EPS Diluted

1.6

1.7

0.9

2.4

2.4

2.4

EBITDA

1,247.8

1,397.2

1,297.8

1,746.7

1,765.5

1,696.4