Gartner, Inc. (IT)

Basic

  • Market Cap

    $33.9B

  • EV

    $35.73B

  • Shares Out

    77.95M

  • Revenue

    $5,825.56M

  • Employees

    19,500

Margins

  • Gross

    68.26%

  • EBITDA

    22.81%

  • Operating

    20.22%

  • Pre-Tax

    20.15%

  • Net

    15.98%

  • FCF

    17.54%

Returns (5Yr Avg)

  • ROA

    5.87%

  • ROE

    88.82%

  • ROCE

    16.66%

  • ROIC

    7.58%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $422.08

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $73.55

  • Earnings (Dil)

    $11.64

  • FCF

    $12.78

  • Book Value

    $7.21

Growth (CAGR)

  • Rev 3Yr

    11.61%

  • Rev 5Yr

    8.35%

  • Rev 10Yr

    12.86%

  • Dil EPS 3Yr

    69.95%

  • Dil EPS 5Yr

    49.27%

  • Dil EPS 10Yr

    19.93%

  • Rev Fwd 2Yr

    7.48%

  • EBITDA Fwd 2Yr

    2.33%

  • EPS Fwd 2Yr

    3%

  • EPS LT Growth Est

    6.68%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

3,869.9

4,245.3

4,099.4

4,734.0

5,475.8

5,825.6

Other Revenues, Total

105.6

—

—

—

—

—

Total Revenues

3,975.5

4,245.3

4,099.4

4,734.0

5,475.8

5,825.6

Total Revenues % Chg.

20.1%

6.8%

-3.4%

15.5%

15.7%

10.4%

Cost of Goods Sold, Total

1,468.8

1,550.6

1,345.0

1,444.1

1,693.8

1,848.8

Gross Profit

2,506.7

2,694.8

2,754.4

3,289.9

3,782.1

3,976.8

Selling General & Admin Expenses, Total

1,884.8

2,104.0

2,039.7

2,107.2

2,428.0

2,608.4

Depreciation & Amortization

68.6

82.1

93.9

102.8

93.4

96.6

Amortization of Goodwill and Intangible Assets

187.0

129.7

125.1

109.6

98.5

93.9

Other Operating Expenses, Total

2,140.4

2,315.8

2,258.6

2,319.6

2,619.9

2,798.9

Operating Income

366.2

379.0

495.7

970.2

1,162.1

1,177.9

Interest Expense, Total

-126.8

-102.8

-115.6

-98.3

-73.9

-100.3

Interest And Investment Income

2.6

3.0

2.1

1.9

4.9

4.9

Net Interest Expenses

-124.2

-99.8

-113.5

-96.4

-69.0

-95.4

Currency Exchange Gains (Loss)

-1.2

-3.6

-1.6

-5.1

-6.3

28.6

Other Non Operating Income (Expenses)

2.0

2.6

-3.4

4.4

3.4

-29.1

EBT, Excl. Unusual Items

242.9

278.2

377.2

873.2

1,090.2

1,082.1

Merger & Related Restructuring Charges

-107.2

-9.5

-6.3

-6.1

-9.1

-11.1

Gain (Loss) On Sale Of Investments

—

9.1

—

—

—

—

Gain (Loss) On Sale Of Assets

45.4

-2.1

—

—

—

135.4

Asset Writedown

—

—

—

-49.5

-54.0

-35.5

Insurance Settlements

—

—

—

152.3

—

3.1

Other Unusual Items

—

—

-44.8

—

—

—

EBT, Incl. Unusual Items

181.1

275.7

326.1

969.9

1,027.2

1,174.0

Income Tax Expense

58.7

42.4

59.4

176.3

219.4

243.3

Earnings From Continuing Operations

122.5

233.3

266.7

793.6

807.8

930.6

Net Income

122.5

233.3

266.7

793.6

807.8

930.6

Net Income to Common Incl Extra Items

122.5

233.3

266.7

793.6

807.8

930.6

Net Income to Common Excl. Extra Items

122.5

233.3

266.7

793.6

807.8

930.6

Total Shares Outstanding

89.7

89.2

88.8

82.4

79.2

78.6

Weighted Avg. Shares Outstanding

90.8

89.8

89.3

85.0

80.2

79.2

Weighted Avg. Shares Outstanding Dil

92.1

91.0

90.0

86.2

81.1

79.9

EPS

1.3

2.6

3.0

9.3

10.1

11.7

EPS Diluted

1.3

2.6

3.0

9.2

10.0

11.6

EBITDA

608.6

570.8

685.8

1,148.0

1,314.5

1,328.8