Kimco Realty Corporation (KIM)

Basic

  • Market Cap

    $11.79B

  • EV

    $18.83B

  • Shares Out

    619.87M

  • Revenue

    $1,771.63M

  • Employees

    639

Margins

  • Gross

    68.69%

  • EBITDA

    60.63%

  • Operating

    33.15%

  • Pre-Tax

    33.62%

  • Net

    26.24%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    2.12%

  • ROE

    9.55%

  • ROCE

    3.46%

  • ROIC

    3.27%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $22.07

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $2.87

  • Earnings (Dil)

    $0.71

  • FCF

    —

  • Book Value

    $15.47

Growth (CAGR)

  • Rev 3Yr

    17.77%

  • Rev 5Yr

    8.18%

  • Rev 10Yr

    7.36%

  • Dil EPS 3Yr

    -29.47%

  • Dil EPS 5Yr

    -7.09%

  • Dil EPS 10Yr

    7.4%

  • Rev Fwd 2Yr

    4.83%

  • EBITDA Fwd 2Yr

    4.33%

  • EPS Fwd 2Yr

    102.02%

  • EPS LT Growth Est

    3.75%

Dividends

  • Yield

    —

  • Payout

    129.89%

  • DPS

    $0.92

  • DPS Growth 3Yr

    11.71%

  • DPS Growth 5Yr

    -3.86%

  • DPS Growth 10Yr

    0.91%

  • DPS Growth Fwd 2Yr

    8.96%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,164.8

1,158.9

1,057.9

1,364.6

1,727.7

1,771.6

Interest And Invest. Income

—

—

—

—

—

—

Total Revenues

1,164.8

1,158.9

1,057.9

1,364.6

1,727.7

1,771.6

Total Revenues % Chg.

-3.0%

-0.5%

-8.7%

29.0%

26.6%

3.5%

Cost of Goods Sold, Total

328.6

337.0

343.0

417.9

530.9

554.6

Gross Profit

836.2

821.9

714.9

946.7

1,196.8

1,217.0

Selling General & Admin Expenses, Total

87.8

96.9

93.2

100.5

120.1

122.0

Provision for Bad Debts

6.3

—

—

—

—

—

Depreciation & Amortization

310.4

277.9

289.0

395.3

505.0

507.7

Other Operating Expenses, Total

404.4

374.8

382.2

495.9

625.1

629.6

Operating Income

431.8

447.1

332.8

450.8

571.6

587.4

Interest Expense, Total

-183.3

-177.4

-186.9

-204.1

-226.8

-243.4

Interest And Investment Income

—

—

4.1

17.0

18.0

212.1

Net Interest Expenses

-183.3

-177.4

-182.8

-187.2

-208.8

-31.2

Income (Loss) On Equity Invest.

100.7

98.2

76.0

108.0

126.9

83.7

Other Non Operating Income (Expenses)

10.2

11.0

0.0

-0.7

11.4

-0.1

EBT, Excl. Unusual Items

359.4

378.9

225.9

370.9

501.1

639.7

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

-50.2

—

-3.8

Gain (Loss) On Sale Of Investments

-3.5

0.8

785.6

505.2

-315.5

-82.7

Gain (Loss) On Sale Of Assets

236.1

79.2

6.5

30.8

15.2

56.6

Asset Writedown

-79.2

-48.7

-6.6

-3.6

-22.0

-14.2

Other Unusual Items

-12.8

—

-7.5

—

-7.7

—

EBT, Incl. Unusual Items

500.1

410.2

1,003.9

853.1

171.2

595.6

Income Tax Expense

1.6

-3.3

1.0

3.4

56.7

118.9

Earnings From Continuing Operations

498.5

413.6

1,002.9

849.7

114.5

476.8

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-0.7

-3.0

-2.0

-5.6

11.4

-11.9

Net Income

497.8

410.6

1,000.8

844.1

126.0

464.8

Preferred Dividend and Other Adjustments

68.1

73.2

29.6

28.5

27.4

28.1

Net Income to Common Incl Extra Items

429.7

337.4

971.2

815.6

98.6

436.7

Net Income to Common Excl. Extra Items

429.7

337.4

971.2

815.6

98.6

436.7

Total Shares Outstanding

421.4

431.8

432.5

616.7

618.5

619.9

Weighted Avg. Shares Outstanding

420.6

420.4

430.0

506.2

615.5

616.6

Weighted Avg. Shares Outstanding Dil

421.4

421.8

431.6

511.4

617.9

619.1

EPS

1.0

0.8

2.3

1.6

0.2

0.7

EPS Diluted

1.0

0.8

2.3

1.6

0.2

0.7

EBITDA

722.0

743.3

596.0

828.2

1,059.6

1,074.1