Loews Corporation (L)

Basic

  • Market Cap

    $15.7B

  • EV

    $24.84B

  • Shares Out

    223.25M

  • Revenue

    $15.44B

  • Employees

    12,050

Margins

  • Gross

    36.41%

  • EBITDA

    18.93%

  • Operating

    15.53%

  • Pre-Tax

    13.7%

  • Net

    9.93%

  • FCF

    21.81%

Returns (5Yr Avg)

  • ROA

    1.16%

  • ROE

    3.32%

  • ROCE

    2.88%

  • ROIC

    1.65%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $32

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $66.81

  • Earnings (Dil)

    $6.63

  • FCF

    $14.55

  • Book Value

    $64.43

Growth (CAGR)

  • Rev 3Yr

    6.59%

  • Rev 5Yr

    1.49%

  • Rev 10Yr

    0.66%

  • Dil EPS 3Yr

    19.44%

  • Dil EPS 5Yr

    10.96%

  • Dil EPS 10Yr

    11.56%

  • Rev Fwd 2Yr

    2.5%

  • EBITDA Fwd 2Yr

    1.92%

  • EPS Fwd 2Yr

    21.2%

  • EPS LT Growth Est

    14.03%

Dividends

  • Yield

    —

  • Payout

    3.77%

  • DPS

    $0.25

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

7,312.0

7,428.0

7,649.0

8,175.0

8,667.0

9,233.0

Total Interest And Dividend Income

1,916.0

2,110.0

1,780.0

1,861.0

1,805.0

2,057.0

Gain (Loss) on Sale of Investments, Total

-178.0

90.0

-1,158.0

683.0

-196.0

93.0

Non-Insurance Activities Revenues

1,007.0

1,161.0

1,252.0

1,430.0

1,574.0

1,622.0

Other Revenues, Total

4,009.0

4,142.0

3,060.0

2,508.0

2,194.0

2,431.0

Total Revenues

14,066.0

14,931.0

12,583.0

14,657.0

14,044.0

15,436.0

Total Revenues % Chg.

2.4%

6.1%

-15.7%

16.5%

-4.2%

11.0%

Policy Benefits

5,572.0

5,806.0

6,170.0

6,349.0

6,386.0

6,685.0

Policy Acquisition / Underwriting Costs, Total

1,335.0

1,383.0

1,410.0

1,443.0

1,490.0

1,597.0

Selling General & Admin Expenses, Total

4,806.0

4,851.0

3,916.0

2,957.0

3,052.0

3,224.0

Other Operating Expenses

—

—

—

—

—

—

Non-Insurance Activities Expenses

923.0

1,082.0

1,159.0

1,328.0

1,471.0

1,533.0

Total Operating Expenses

12,636.0

13,122.0

12,655.0

12,077.0

12,399.0

13,039.0

Operating Income

1,430.0

1,809.0

-72.0

2,580.0

1,645.0

2,397.0

Interest Expense, Total

-574.0

-591.0

-515.0

-424.0

-378.0

-374.0

Income (Loss) on Equity Invest.

—

—

-73.0

26.0

139.0

117.0

EBT, Excl. Unusual Items

856.0

1,218.0

-660.0

2,182.0

1,406.0

2,140.0

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

-22.0

-99.0

-804.0

—

-25.0

-25.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

834.0

1,119.0

-1,464.0

2,182.0

1,381.0

2,115.0

Income Tax Expense

128.0

248.0

-173.0

479.0

278.0

456.0

Earnings From Continuing Operations

706.0

871.0

-1,291.0

1,703.0

1,103.0

1,659.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-70.0

61.0

360.0

-125.0

-91.0

-126.0

Net Income

636.0

932.0

-931.0

1,578.0

1,012.0

1,533.0

Net Income to Common Incl Extra Items

636.0

932.0

-931.0

1,578.0

1,012.0

1,533.0

Net Income to Common Excl. Extra Items

636.0

932.0

-931.0

1,578.0

1,012.0

1,533.0

Total Shares Outstanding

312.1

291.0

269.2

248.4

236.0

224.3

Weighted Avg. Shares Outstanding

319.1

302.7

280.3

259.7

242.8

231.0

Weighted Avg. Shares Outstanding Dil

319.9

303.4

280.3

260.2

243.3

231.4

EPS

2.0

3.1

-3.3

6.1

4.2

6.6

EPS Diluted

2.0

3.1

-3.3

6.1

4.2

6.6

EBITDA

2,342.0

2,752.0

662.0

3,095.0

2,157.0

2,922.0