Login/Sign Up

L3Harris Technologies, Inc. (LHX)

Basic

  • Market Cap

    $32.9B

  • EV

    $42.16B

  • Shares Out

    189.13M

  • Revenue

    $17.99B

  • Employees

    46,000

Margins

  • Gross

    27.17%

  • EBITDA

    15.34%

  • Operating

    9.9%

  • Pre-Tax

    5.32%

  • Net

    4.46%

  • FCF

    10.2%

Returns (5Yr Avg)

  • ROA

    5.17%

  • ROE

    12.22%

  • ROCE

    9.77%

  • ROIC

    8%

Valuation (TTM)

  • P/E

    41.47

  • P/B

    1.78

  • EV/Sales

    2.34

  • EV/EBITDA

    14.4

  • EV/FCF

    19.77

  • EV/Gross Profit

    8.63

Valuation (NTM)

  • Price Target

    $230.95

  • P/E

    13.28

  • EV/Sales

    4.68

  • EV/EBITDA

    19.48

  • EV/FCF

    28.29

Per Share

  • Rev

    $94.5

  • Earnings (Dil)

    $4.19

  • FCF

    $9.58

  • Book Value

    $97.46

Growth (CAGR)

  • Rev 3Yr

    -9.17%

  • Rev 5Yr

    —

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -11.05%

  • Dil EPS 5Yr

    —

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.56%

  • EBITDA Fwd 2Yr

    5.81%

  • EPS Fwd 2Yr

    1.63%

  • EPS LT Growth Est

    4.4%

Dividends

  • Yield

    2.62%

  • Payout

    107.28%

  • DPS

    $4.52

  • DPS Growth 3Yr

    -1.29%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    10.85%

Select a metric from the list below to chart it

Jun '14
Jul '16
Jun '18
Jan '20
Dec '21
LTM
Metric
Jun '14
Jul '15
Jul '16
Jun '17
Jun '18
Jun '19
Jan '20
Jan '21
Dec '21
Dec '22
LTM

Total Revenues

6,801.0

18,526.0

18,194.0

17,814.0

17,062.0

17,988.0

Total Revenues % Chg.

10.3%

172.4%

-1.8%

-2.1%

-4.2%

7.0%

Cost of Goods Sold, Total

4,467.0

13,168.0

12,886.0

12,438.0

12,135.0

13,101.0

Gross Profit

2,334.0

5,358.0

5,308.0

5,376.0

4,927.0

4,887.0

Selling General & Admin Expenses, Total

991.0

2,684.0

3,315.0

3,280.0

2,998.0

3,106.0

Other Operating Expenses, Total

991.0

2,684.0

3,315.0

3,280.0

2,998.0

3,106.0

Operating Income

1,343.0

2,674.0

1,993.0

2,096.0

1,929.0

1,781.0

Interest Expense, Total

-167.0

-246.0

-254.0

-265.0

-279.0

-357.0

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-167.0

-246.0

-254.0

-265.0

-279.0

-357.0

Other Non Operating Income (Expenses)

2.0

-2.0

790.0

924.0

848.0

866.0

EBT, Excl. Unusual Items

1,178.0

2,426.0

2,529.0

2,755.0

2,498.0

2,290.0

Restructuring Charges

—

—

-5.0

—

—

-30.0

Merger & Related Restructuring Charges

-65.0

-1,064.0

—

—

—

-56.0

Impairment of Goodwill

—

—

—

-62.0

—

—

Gain (Loss) On Sale Of Investments

—

—

—

-40.0

18.0

18.0

Gain (Loss) On Sale Of Assets

—

458.0

-51.0

220.0

—

26.0

Asset Writedown

—

—

-762.0

-145.0

-802.0

-850.0

Other Unusual Items

—

-4.0

-389.0

-445.0

-441.0

-441.0

EBT, Incl. Unusual Items

1,113.0

1,816.0

1,322.0

2,283.0

1,273.0

957.0

Income Tax Expense

160.0

146.0

234.0

440.0

212.0

151.0

Earnings From Continuing Operations

953.0

1,670.0

1,088.0

1,843.0

1,061.0

806.0

Earnings Of Discontinued Operations

-4.0

-2.0

-2.0

-1.0

—

—

Minority Interest

—

-24.0

33.0

4.0

1.0

-4.0

Net Income

949.0

1,644.0

1,119.0

1,846.0

1,062.0

802.0

Preferred Dividend and Other Adjustments

2.0

—

—

—

—

—

Net Income to Common Incl Extra Items

947.0

1,644.0

1,119.0

1,846.0

1,062.0

802.0

Net Income to Common Excl. Extra Items

951.0

1,646.0

1,121.0

1,847.0

1,062.0

802.0

Total Shares Outstanding

118.6

218.2

208.2

193.5

190.6

189.1

Weighted Avg. Shares Outstanding

118.0

221.2

214.0

201.3

191.8

190.4

Weighted Avg. Shares Outstanding Dil

120.5

223.7

215.9

203.2

193.5

191.6

EPS

8.0

7.4

5.2

9.2

5.5

4.2

EPS Diluted

7.9

7.4

5.2

9.1

5.5

4.2

EBITDA

1,601.0

3,245.0

3,025.0

3,063.0

2,867.0

2,760.0