Lockheed Martin Corporation (LMT)

Basic

  • Market Cap

    $111.5B

  • EV

    $125.34B

  • Shares Out

    248.1M

  • Revenue

    $67.69B

  • Employees

    116,000

Margins

  • Gross

    12.68%

  • EBITDA

    15.16%

  • Operating

    13.4%

  • Pre-Tax

    12.03%

  • Net

    10.29%

  • FCF

    8.57%

Returns (5Yr Avg)

  • ROA

    9.88%

  • ROE

    409.73%

  • ROCE

    22.29%

  • ROIC

    15.48%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $480.64

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $267.17

  • Earnings (Dil)

    $27.4

  • FCF

    $22.82

  • Book Value

    $37.55

Growth (CAGR)

  • Rev 3Yr

    1.76%

  • Rev 5Yr

    4.94%

  • Rev 10Yr

    3.96%

  • Dil EPS 3Yr

    5.39%

  • Dil EPS 5Yr

    21.49%

  • Dil EPS 10Yr

    11.44%

  • Rev Fwd 2Yr

    2.04%

  • EBITDA Fwd 2Yr

    0.72%

  • EPS Fwd 2Yr

    -0.75%

  • EPS LT Growth Est

    8.95%

Dividends

  • Yield

    —

  • Payout

    43.64%

  • DPS

    $12

  • DPS Growth 3Yr

    7.72%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    10.06%

  • DPS Growth Fwd 2Yr

    6.26%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

53,762.0

59,812.0

65,398.0

67,044.0

65,984.0

67,688.0

Total Revenues % Chg.

7.6%

11.3%

9.3%

2.5%

-1.6%

4.6%

Cost of Goods Sold, Total

46,392.0

51,445.0

56,717.0

57,947.0

57,597.0

59,102.0

Gross Profit

7,370.0

8,367.0

8,681.0

9,097.0

8,387.0

8,586.0

Selling General & Admin Expenses, Total

777.0

608.0

-241.0

1,241.0

865.0

-509.0

Other Operating Expenses

-51.0

61.0

45.0

35.0

53.0

28.0

Other Operating Expenses, Total

726.0

669.0

-196.0

1,276.0

918.0

-481.0

Operating Income

6,644.0

7,698.0

8,877.0

7,821.0

7,469.0

9,067.0

Interest Expense, Total

-668.0

-653.0

-591.0

-569.0

-623.0

-864.0

Net Interest Expenses

-668.0

-653.0

-591.0

-569.0

-623.0

-864.0

Income (Loss) On Equity Invest.

119.0

154.0

163.0

97.0

114.0

49.0

Other Non Operating Income (Expenses)

-51.0

-43.0

-59.0

-28.0

-294.0

-165.0

EBT, Excl. Unusual Items

6,044.0

7,156.0

8,390.0

7,321.0

6,666.0

8,087.0

Restructuring Charges

-96.0

—

-27.0

-36.0

-100.0

-100.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-110.0

—

-128.0

265.0

114.0

156.0

Gain (Loss) On Sale Of Assets

—

85.0

—

—

—

—

Asset Writedown

—

—

—

—

—

—

EBT, Incl. Unusual Items

5,838.0

7,241.0

8,235.0

7,550.0

6,680.0

8,143.0

Income Tax Expense

792.0

1,011.0

1,347.0

1,235.0

948.0

1,177.0

Earnings From Continuing Operations

5,046.0

6,230.0

6,888.0

6,315.0

5,732.0

6,966.0

Earnings Of Discontinued Operations

—

—

-55.0

—

—

—

Net Income

5,046.0

6,230.0

6,833.0

6,315.0

5,732.0

6,966.0

Net Income to Common Incl Extra Items

5,046.0

6,230.0

6,833.0

6,315.0

5,732.0

6,966.0

Net Income to Common Excl. Extra Items

5,046.0

6,230.0

6,888.0

6,315.0

5,732.0

6,966.0

Total Shares Outstanding

281.0

280.0

279.0

271.0

254.0

247.0

Weighted Avg. Shares Outstanding

284.5

282.0

280.0

276.4

263.7

253.4

Weighted Avg. Shares Outstanding Dil

286.8

283.8

281.2

277.4

264.6

254.3

EPS

17.7

22.1

24.4

22.8

21.7

27.5

EPS Diluted

17.6

22.0

24.3

22.8

21.7

27.4

EBITDA

7,699.0

8,776.0

10,001.0

9,010.0

8,620.0

10,262.0