Lowe's Companies, Inc. (LOW)

Basic

  • Market Cap

    $115.03B

  • EV

    $153.55B

  • Shares Out

    575M

  • Revenue

    $90.22B

  • Employees

    300,000

Margins

  • Gross

    33.33%

  • EBITDA

    17.22%

  • Operating

    15.11%

  • Pre-Tax

    11.33%

  • Net

    8.49%

  • FCF

    5.99%

Returns (5Yr Avg)

  • ROA

    13.51%

  • ROE

    -4.75%

  • ROCE

    36.85%

  • ROIC

    23%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $225.95

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $153.11

  • Earnings (Dil)

    $12.94

  • FCF

    $9.13

  • Book Value

    -$26.34

Growth (CAGR)

  • Rev 3Yr

    1.88%

  • Rev 5Yr

    4.86%

  • Rev 10Yr

    5.5%

  • Dil EPS 3Yr

    22.32%

  • Dil EPS 5Yr

    23.59%

  • Dil EPS 10Yr

    20%

  • Rev Fwd 2Yr

    -5.67%

  • EBITDA Fwd 2Yr

    -5.42%

  • EPS Fwd 2Yr

    -1.19%

  • EPS LT Growth Est

    8.8%

Dividends

  • Yield

    —

  • Payout

    33.16%

  • DPS

    $4.3

  • DPS Growth 3Yr

    24.1%

  • DPS Growth 5Yr

    19.29%

  • DPS Growth 10Yr

    20.25%

  • DPS Growth Fwd 2Yr

    8.73%

Select a metric from the list below to chart it

Jan '14
Jan '16
Feb '18
Jan '20
Jan '22
LTM
Metric
Jan '14
Jan '15
Jan '16
Feb '17
Feb '18
Feb '19
Jan '20
Jan '21
Jan '22
Feb '23
LTM

Total Revenues

71,309.0

72,148.0

89,597.0

96,250.0

97,059.0

90,220.0

Total Revenues % Chg.

3.9%

1.2%

24.2%

7.4%

0.8%

-6.0%

Cost of Goods Sold, Total

48,401.0

49,205.0

60,025.0

64,194.0

64,802.0

60,146.0

Gross Profit

22,908.0

22,943.0

29,572.0

32,056.0

32,257.0

30,074.0

Selling General & Admin Expenses, Total

16,461.0

15,282.0

18,526.0

18,301.0

18,271.0

14,744.0

Depreciation & Amortization

1,477.0

1,239.0

1,399.0

1,662.0

1,766.0

1,696.0

Other Operating Expenses, Total

17,938.0

16,521.0

19,925.0

19,963.0

20,037.0

16,440.0

Operating Income

4,970.0

6,422.0

9,647.0

12,093.0

12,220.0

13,634.0

Interest Expense, Total

-652.0

-718.0

-872.0

-897.0

-1,160.0

-1,391.0

Interest And Investment Income

28.0

27.0

24.0

12.0

37.0

37.0

Net Interest Expenses

-624.0

-691.0

-848.0

-885.0

-1,123.0

-1,354.0

EBT, Excl. Unusual Items

4,346.0

5,731.0

8,799.0

11,208.0

11,097.0

12,280.0

Restructuring Charges

—

-108.0

—

—

—

—

Impairment of Goodwill

-952.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Asset Writedown

—

—

—

—

-2,061.0

-2,061.0

Other Unusual Items

—

—

-1,060.0

—

—

—

EBT, Incl. Unusual Items

3,394.0

5,623.0

7,739.0

11,208.0

9,036.0

10,219.0

Income Tax Expense

1,080.0

1,342.0

1,904.0

2,766.0

2,599.0

2,555.0

Earnings From Continuing Operations

2,314.0

4,281.0

5,835.0

8,442.0

6,437.0

7,664.0

Net Income

2,314.0

4,281.0

5,835.0

8,442.0

6,437.0

7,664.0

Preferred Dividend and Other Adjustments

7.0

13.0

24.0

33.0

21.0

22.0

Net Income to Common Incl Extra Items

2,307.0

4,268.0

5,811.0

8,409.0

6,416.0

7,642.0

Net Income to Common Excl. Extra Items

2,307.0

4,268.0

5,811.0

8,409.0

6,416.0

7,642.0

Total Shares Outstanding

801.0

763.0

731.0

670.0

601.0

575.0

Weighted Avg. Shares Outstanding

811.0

777.0

748.0

696.0

629.0

589.3

Weighted Avg. Shares Outstanding Dil

812.0

778.0

750.0

699.0

631.0

591.3

EPS

2.8

5.5

7.8

12.1

10.2

13.0

EPS Diluted

2.8

5.5

7.8

12.0

10.2

12.9

EBITDA

6,577.0

7,809.0

11,241.0

13,975.0

14,201.0

15,533.0