Login/Sign Up

LyondellBasell Industries N.V. (LYB)

Basic

  • Market Cap

    $30.75B

  • EV

    $41.68B

  • Shares Out

    324.2M

  • Revenue

    $43.01B

  • Employees

    19,300

Margins

  • Gross

    11.24%

  • EBITDA

    10.57%

  • Operating

    7.83%

  • Pre-Tax

    6.18%

  • Net

    4.9%

  • FCF

    7.5%

Returns (5Yr Avg)

  • ROA

    9.33%

  • ROE

    37.93%

  • ROCE

    18.27%

  • ROIC

    16.02%

Valuation (TTM)

  • P/E

    14.7

  • P/B

    2.38

  • EV/Sales

    0.97

  • EV/EBITDA

    8.17

  • EV/FCF

    22.81

  • EV/Gross Profit

    8.62

Valuation (NTM)

  • Price Target

    $102.22

  • P/E

    12

  • EV/Sales

    1.05

  • EV/EBITDA

    8.12

  • EV/FCF

    19.09

Per Share

  • Rev

    $131.93

  • Earnings (Dil)

    $6.43

  • FCF

    $9.86

  • Book Value

    $39.85

Growth (CAGR)

  • Rev 3Yr

    12.83%

  • Rev 5Yr

    2.71%

  • Rev 10Yr

    -0.26%

  • Dil EPS 3Yr

    2.09%

  • Dil EPS 5Yr

    -15.33%

  • Dil EPS 10Yr

    1.14%

  • Rev Fwd 2Yr

    -11.77%

  • EBITDA Fwd 2Yr

    -5.47%

  • EPS Fwd 2Yr

    -10.22%

  • EPS LT Growth Est

    7.53%

Dividends

  • Yield

    5.27%

  • Payout

    74.58%

  • DPS

    $4.82

  • DPS Growth 3Yr

    4.7%

  • DPS Growth 5Yr

    4.87%

  • DPS Growth 10Yr

    12.01%

  • DPS Growth Fwd 2Yr

    3.19%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

39,004.0

34,727.0

27,753.0

46,173.0

50,451.0

43,009.0

Total Revenues % Chg.

13.1%

-11.0%

-20.1%

66.4%

9.3%

-19.6%

Cost of Goods Sold, Total

32,529.0

29,301.0

24,359.0

37,397.0

43,847.0

38,176.0

Gross Profit

6,475.0

5,426.0

3,394.0

8,776.0

6,604.0

4,833.0

Selling General & Admin Expenses, Total

1,037.0

1,199.0

1,137.0

1,261.0

1,322.0

1,341.0

R&D Expenses

115.0

111.0

113.0

124.0

124.0

125.0

Other Operating Expenses, Total

1,152.0

1,310.0

1,250.0

1,385.0

1,446.0

1,466.0

Operating Income

5,323.0

4,116.0

2,144.0

7,391.0

5,158.0

3,367.0

Interest Expense, Total

-362.0

-354.0

-533.0

-526.0

-294.0

-393.0

Interest And Investment Income

45.0

19.0

12.0

9.0

29.0

74.0

Net Interest Expenses

-317.0

-335.0

-521.0

-517.0

-265.0

-319.0

Income (Loss) On Equity Invest.

289.0

225.0

256.0

461.0

5.0

-41.0

Currency Exchange Gains (Loss)

24.0

9.0

-7.0

-2.0

-14.0

1.0

Other Non Operating Income (Expenses)

27.0

30.0

89.0

70.0

34.0

-20.0

EBT, Excl. Unusual Items

5,346.0

4,045.0

1,961.0

7,403.0

4,918.0

2,988.0

Merger & Related Restructuring Charges

-73.0

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

-252.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

36.0

—

—

—

—

—

Asset Writedown

—

—

-582.0

-624.0

-69.0

—

Other Unusual Items

—

—

—

—

-80.0

-80.0

EBT, Incl. Unusual Items

5,309.0

4,045.0

1,379.0

6,779.0

4,769.0

2,656.0

Income Tax Expense

613.0

648.0

-43.0

1,163.0

882.0

543.0

Earnings From Continuing Operations

4,696.0

3,397.0

1,422.0

5,616.0

3,887.0

2,113.0

Earnings Of Discontinued Operations

-8.0

-7.0

-2.0

-6.0

-5.0

-6.0

Minority Interest

—

—

—

—

—

—

Net Income

4,688.0

3,390.0

1,420.0

5,610.0

3,882.0

2,107.0

Preferred Dividend and Other Adjustments

6.0

6.0

3.0

14.0

10.0

6.0

Net Income to Common Incl Extra Items

4,682.0

3,384.0

1,417.0

5,596.0

3,872.0

2,101.0

Net Income to Common Excl. Extra Items

4,690.0

3,391.0

1,419.0

5,602.0

3,877.0

2,107.0

Total Shares Outstanding

375.7

333.5

334.0

329.5

325.7

324.5

Weighted Avg. Shares Outstanding

389.0

353.0

334.0

334.0

327.0

326.0

Weighted Avg. Shares Outstanding Dil

389.0

353.0

334.0

334.0

328.0

327.0

EPS

12.0

9.6

4.2

16.8

11.8

6.4

EPS Diluted

12.0

9.6

4.2

16.8

11.8

6.4

EBITDA

6,511.0

5,369.0

3,449.0

8,616.0

6,256.0

4,548.0