Live Nation Entertainment, Inc. (LYV)

Basic

  • Market Cap

    $18.58B

  • EV

    $22.53B

  • Shares Out

    228.26M

  • Revenue

    $21.2B

  • Employees

    12,800

Margins

  • Gross

    24.99%

  • EBITDA

    7.51%

  • Operating

    5.08%

  • Pre-Tax

    4.15%

  • Net

    2.69%

  • FCF

    5.75%

Returns (5Yr Avg)

  • ROA

    -0.82%

  • ROE

    -73.45%

  • ROCE

    -1.52%

  • ROIC

    -2.05%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $110.32

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $92.95

  • Earnings (Dil)

    $1.51

  • FCF

    $5.35

  • Book Value

    $0.97

Growth (CAGR)

  • Rev 3Yr

    67.48%

  • Rev 5Yr

    15.07%

  • Rev 10Yr

    12.9%

  • Dil EPS 3Yr

    -39.96%

  • Dil EPS 5Yr

    32.19%

  • Dil EPS 10Yr

    8.99%

  • Rev Fwd 2Yr

    18.07%

  • EBITDA Fwd 2Yr

    7.17%

  • EPS Fwd 2Yr

    83.65%

  • EPS LT Growth Est

    38.5%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

10,787.8

11,548.0

1,861.2

6,268.4

16,681.3

21,200.9

Total Revenues % Chg.

11.4%

7.0%

-83.9%

236.8%

166.1%

40.5%

Cost of Goods Sold, Total

7,967.9

8,467.2

1,402.4

4,356.0

12,337.5

15,902.5

Gross Profit

2,819.9

3,080.8

458.8

1,912.5

4,343.7

5,298.4

Selling General & Admin Expenses, Total

2,136.3

2,307.6

1,649.8

1,913.0

3,136.0

3,706.7

Depreciation & Amortization

376.0

444.0

461.4

416.3

450.0

513.8

Other Operating Expenses, Total

2,512.3

2,751.6

2,111.2

2,329.3

3,586.0

4,220.5

Operating Income

307.5

329.2

-1,652.4

-416.8

757.7

1,077.9

Interest Expense, Total

-141.0

-157.5

-226.8

-282.4

-278.5

-330.2

Interest And Investment Income

9.0

14.4

11.7

6.6

77.6

205.9

Net Interest Expenses

-132.0

-143.1

-215.1

-275.8

-200.9

-124.3

Income (Loss) On Equity Invest.

2.7

5.5

-5.5

2.5

10.6

33.7

Currency Exchange Gains (Loss)

—

—

9.0

-20.6

-55.8

-55.8

Other Non Operating Income (Expenses)

-12.2

-3.2

9.8

16.9

19.0

17.1

EBT, Excl. Unusual Items

166.1

188.3

-1,854.2

-693.8

530.6

948.6

Merger & Related Restructuring Charges

—

—

-1.1

-9.0

-1.0

-1.0

Impairment of Goodwill

-10.5

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

1.1

-1.7

83.6

0.4

0.4

Gain (Loss) On Sale Of Assets

-10.4

2.4

-0.5

1.2

32.1

7.6

Asset Writedown

—

—

-23.6

—

—

—

Other Unusual Items

-14.1

-6.7

24.4

6.7

-56.7

-75.1

EBT, Incl. Unusual Items

131.1

185.1

-1,856.7

-611.3

505.4

880.6

Income Tax Expense

40.8

66.9

-28.9

-2.5

96.3

132.0

Earnings From Continuing Operations

90.3

118.2

-1,827.8

-608.8

409.2

748.6

Minority Interest

-30.1

-48.3

103.3

-42.1

-113.2

-177.6

Net Income

60.2

69.9

-1,724.5

-650.9

296.0

571.0

Preferred Dividend and Other Adjustments

77.9

74.8

-1.2

19.8

146.8

221.5

Net Income to Common Incl Extra Items

-17.7

-4.9

-1,723.4

-670.7

149.2

349.5

Net Income to Common Excl. Extra Items

-17.7

-4.9

-1,723.4

-670.7

149.2

349.5

Total Shares Outstanding

208.7

212.5

216.4

223.8

230.3

228.3

Weighted Avg. Shares Outstanding

207.4

210.1

212.3

217.2

224.8

228.1

Weighted Avg. Shares Outstanding Dil

207.4

210.1

212.3

217.2

231.6

228.2

EPS

-0.1

-0.0

-8.1

-3.1

0.7

1.5

EPS Diluted

-0.1

-0.0

-8.1

-3.1

0.6

1.5

EBITDA

683.6

746.4

-1,191.0

-0.5

1,207.7

1,591.7