Mid-America Apartment Communities, Inc. (MAA)

Basic

  • Market Cap

    $14.84B

  • EV

    $19.29B

  • Shares Out

    116.69M

  • Revenue

    $2,134.19M

  • Employees

    2,387

Margins

  • Gross

    61.35%

  • EBITDA

    58.67%

  • Operating

    32.28%

  • Pre-Tax

    28.35%

  • Net

    27.46%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    2.61%

  • ROE

    6.44%

  • ROCE

    4.4%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $139.74

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $18.36

  • Earnings (Dil)

    $5

  • FCF

    —

  • Book Value

    $52.42

Growth (CAGR)

  • Rev 3Yr

    8.49%

  • Rev 5Yr

    6.52%

  • Rev 10Yr

    15.21%

  • Dil EPS 3Yr

    21.69%

  • Dil EPS 5Yr

    15.12%

  • Dil EPS 10Yr

    12.67%

  • Rev Fwd 2Yr

    4.76%

  • EBITDA Fwd 2Yr

    4.65%

  • EPS Fwd 2Yr

    -10.15%

  • EPS LT Growth Est

    2.89%

Dividends

  • Yield

    —

  • Payout

    108.83%

  • DPS

    $5.45

  • DPS Growth 3Yr

    11.23%

  • DPS Growth 5Yr

    8.42%

  • DPS Growth 10Yr

    7.1%

  • DPS Growth Fwd 2Yr

    11.05%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,571.3

1,641.0

1,678.0

1,778.1

2,019.9

2,134.2

Other Revenues, Total

—

—

—

—

—

—

Total Revenues

1,571.3

1,641.0

1,678.0

1,778.1

2,019.9

2,134.2

Total Revenues % Chg.

2.8%

4.4%

2.3%

6.0%

13.6%

9.1%

Cost of Goods Sold, Total

642.2

667.9

692.8

726.9

789.2

824.9

Gross Profit

929.1

973.2

985.2

1,051.2

1,230.7

1,309.3

Selling General & Admin Expenses, Total

38.9

43.8

46.9

52.9

58.8

58.1

Depreciation & Amortization

489.8

496.8

510.8

533.4

543.0

562.4

Other Operating Expenses, Total

528.6

540.7

557.7

586.3

601.8

620.5

Operating Income

400.5

432.5

427.5

464.9

628.9

688.8

Interest Expense, Total

-173.6

-179.8

-167.6

-156.9

-154.7

-148.7

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-173.6

-179.8

-167.6

-156.9

-154.7

-148.7

Income (Loss) On Equity Invest.

1.8

1.7

1.5

1.2

1.6

32.2

Other Non Operating Income (Expenses)

9.5

23.0

-0.8

-3.8

-18.1

-8.0

EBT, Excl. Unusual Items

238.3

277.3

260.7

305.4

457.6

564.2

Merger & Related Restructuring Charges

-9.1

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

5.6

51.7

-45.4

-35.8

Gain (Loss) On Sale Of Assets

4.5

93.0

1.0

221.2

215.6

82.8

Insurance Settlements

—

—

—

—

—

-29.2

Legal Settlements

—

—

—

2.2

-8.5

-6.4

Other Unusual Items

—

—

—

-16.2

29.3

29.3

EBT, Incl. Unusual Items

233.6

370.3

267.3

564.3

648.6

605.0

Income Tax Expense

2.6

3.7

3.3

13.6

-6.2

3.1

Earnings From Continuing Operations

231.0

366.6

264.0

550.7

654.8

601.9

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-8.1

-12.8

-9.1

-16.9

-17.3

-15.9

Net Income

222.9

353.8

255.0

533.8

637.4

586.0

Preferred Dividend and Other Adjustments

4.0

4.2

4.0

4.2

4.1

4.0

Net Income to Common Incl Extra Items

218.9

349.6

250.9

529.6

633.3

582.0

Net Income to Common Excl. Extra Items

218.9

349.6

250.9

529.6

633.3

582.0

Total Shares Outstanding

113.8

114.2

114.4

115.3

115.5

116.7

Weighted Avg. Shares Outstanding

113.6

113.9

114.2

114.7

115.3

116.2

Weighted Avg. Shares Outstanding Dil

113.8

114.1

114.5

115.0

115.6

116.3

EPS

1.9

3.1

2.2

4.6

5.5

5.0

EPS Diluted

1.9

3.1

2.2

4.6

5.5

5.0

EBITDA

891.5

930.3

939.2

999.3

1,172.9

1,252.2