| | | | | | 214,319.0 | 231,051.0 | 238,228.0 | 263,966.0 | 276,711.0 | 291,098.0 |
| | | | | | 2.9% | 7.8% | 3.1% | 10.8% | 4.8% | 7.0% |
Cost of Goods Sold, Total | | | | | | 202,767.0 | 219,050.0 | 226,261.0 | 250,882.0 | 264,482.0 | 278,896.0 |
| | | | | | 11,552.0 | 12,001.0 | 11,967.0 | 13,084.0 | 12,229.0 | 12,202.0 |
Selling General & Admin Expenses, Total | | | | | | 8,437.0 | 9,182.0 | 8,849.0 | 10,537.0 | 7,776.0 | 7,829.0 |
| | | | | | — | — | — | — | — | — |
| | | | | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 8,437.0 | 9,182.0 | 8,849.0 | 10,537.0 | 7,776.0 | 7,829.0 |
| | | | | | 3,115.0 | 2,819.0 | 3,118.0 | 2,547.0 | 4,453.0 | 4,373.0 |
| | | | | | -264.0 | -249.0 | -217.0 | -178.0 | -248.0 | -256.0 |
Interest And Investment Income | | | | | | 39.0 | 49.0 | 12.0 | 10.0 | 107.0 | 107.0 |
| | | | | | -225.0 | -200.0 | -205.0 | -168.0 | -141.0 | -149.0 |
Income (Loss) On Equity Invest. | | | | | | -151.0 | -1,072.0 | 48.0 | 43.0 | 5.0 | 5.0 |
Currency Exchange Gains (Loss) | | | | | | — | -10.0 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 21.0 | 47.0 | 30.0 | 66.0 | 153.0 | 169.0 |
| | | | | | 2,760.0 | 1,584.0 | 2,991.0 | 2,488.0 | 4,470.0 | 4,398.0 |
| | | | | | -352.0 | -156.0 | -219.0 | -245.0 | -209.0 | -236.0 |
Merger & Related Restructuring Charges | | | | | | — | — | — | — | — | — |
| | | | | | -1,797.0 | -2.0 | -69.0 | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 79.0 | 17.0 | 133.0 | 140.0 | 106.0 | -36.0 |
Gain (Loss) On Sale Of Assets | | | | | | — | — | — | — | — | — |
| | | | | | -245.0 | -112.0 | -115.0 | -36.0 | — | — |
| | | | | | 165.0 | -60.0 | -7,755.0 | -228.0 | 137.0 | 135.0 |
| | | | | | — | -127.0 | — | -191.0 | 126.0 | 126.0 |
| | | | | | 610.0 | 1,144.0 | -5,034.0 | 1,928.0 | 4,630.0 | 4,387.0 |
| | | | | | 356.0 | 18.0 | -695.0 | 636.0 | 905.0 | 742.0 |
Earnings From Continuing Operations | | | | | | 254.0 | 1,126.0 | -4,339.0 | 1,292.0 | 3,725.0 | 3,645.0 |
Earnings Of Discontinued Operations | | | | | | 1.0 | -6.0 | -1.0 | -5.0 | -3.0 | 1.0 |
| | | | | | -221.0 | -220.0 | -199.0 | -173.0 | -162.0 | -158.0 |
| | | | | | 34.0 | 900.0 | -4,539.0 | 1,114.0 | 3,560.0 | 3,488.0 |
Net Income to Common Incl Extra Items | | | | | | 34.0 | 900.0 | -4,539.0 | 1,114.0 | 3,560.0 | 3,488.0 |
Net Income to Common Excl. Extra Items | | | | | | 33.0 | 906.0 | -4,538.0 | 1,119.0 | 3,563.0 | 3,487.0 |
| | | | | | 190.0 | 162.0 | 158.0 | 145.0 | 136.0 | 133.1 |
Weighted Avg. Shares Outstanding | | | | | | 196.3 | 180.6 | 160.6 | 152.3 | 141.1 | 136.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 197.3 | 181.6 | 160.6 | 154.1 | 142.2 | 137.6 |
| | | | | | 0.2 | 5.0 | -28.3 | 7.3 | 25.2 | 25.5 |
| | | | | | 0.2 | 5.0 | -28.3 | 7.2 | 25.0 | 25.3 |
| | | | | | 4,064.0 | 3,612.0 | 3,888.0 | 3,191.0 | 4,960.0 | 4,897.0 |