MetLife, Inc. (MET)

Basic

  • Market Cap

    $46.77B

  • EV

    $139.27B

  • Shares Out

    740.19M

  • Revenue

    $64.61B

  • Employees

    45,000

Margins

  • Gross

    21.86%

  • EBITDA

    4.52%

  • Operating

    3.87%

  • Pre-Tax

    -0.4%

  • Net

    -0.3%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    0.61%

  • ROE

    8.25%

  • ROCE

    1.06%

  • ROIC

    0.84%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $76.36

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $84.02

  • Earnings (Dil)

    -$0.51

  • FCF

    —

  • Book Value

    $34.47

Growth (CAGR)

  • Rev 3Yr

    -0.49%

  • Rev 5Yr

    -1.05%

  • Rev 10Yr

    -0.56%

  • Dil EPS 3Yr

    -56.37%

  • Dil EPS 5Yr

    -36.91%

  • Dil EPS 10Yr

    -13.72%

  • Rev Fwd 2Yr

    -1.25%

  • EBITDA Fwd 2Yr

    -19.15%

  • EPS Fwd 2Yr

    15.92%

  • EPS LT Growth Est

    9.17%

Dividends

  • Yield

    —

  • Payout

    -402.25%

  • DPS

    $2.04

  • DPS Growth 3Yr

    4.26%

  • DPS Growth 5Yr

    4.46%

  • DPS Growth 10Yr

    3.3%

  • DPS Growth Fwd 2Yr

    3.5%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

49,342.0

47,838.0

47,637.0

47,765.0

54,982.0

47,926.0

Total Interest And Dividend Income

15,384.0

17,959.0

16,048.0

16,407.0

15,000.0

18,559.0

Gain (Loss) on Sale of Investments, Total

-317.0

469.0

-115.0

1,582.0

-1,067.0

-2,117.0

Other Revenues, Total

3,532.0

3,354.0

4,272.0

5,326.0

983.0

245.0

Total Revenues

67,941.0

69,620.0

67,842.0

71,080.0

69,898.0

64,613.0

Total Revenues % Chg.

9.0%

2.5%

-2.6%

4.8%

-1.7%

-11.8%

Policy Benefits

47,920.0

49,136.0

47,765.0

50,368.0

55,005.0

50,488.0

Selling General & Admin Expenses, Total

—

—

—

—

—

—

Other Operating Expenses

12,531.0

12,628.0

12,239.0

11,668.0

11,097.0

11,624.0

Total Operating Expenses

60,451.0

61,764.0

60,004.0

62,036.0

66,102.0

62,112.0

Operating Income

7,490.0

7,856.0

7,838.0

9,044.0

3,796.0

2,501.0

Interest Expense, Total

-1,122.0

-955.0

-913.0

-920.0

-938.0

-1,024.0

Currency Exchange Gains (Loss)

2.0

2.0

2.0

2.0

1.0

2.0

Other Non Operating Income (Expenses)

—

—

—

—

—

-1,737.0

EBT, Excl. Unusual Items

6,370.0

6,903.0

6,927.0

8,126.0

2,859.0

-258.0

Restructuring Charges

-63.0

-108.0

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

6,307.0

6,795.0

6,927.0

8,126.0

2,859.0

-258.0

Income Tax Expense

1,179.0

886.0

1,509.0

1,551.0

301.0

-83.0

Earnings From Continuing Operations

5,128.0

5,909.0

5,418.0

6,575.0

2,558.0

-175.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-5.0

-10.0

-11.0

-21.0

-19.0

-21.0

Net Income

5,123.0

5,899.0

5,407.0

6,554.0

2,539.0

-196.0

Preferred Dividend and Other Adjustments

141.0

178.0

216.0

201.0

185.0

194.0

Net Income to Common Incl Extra Items

4,982.0

5,721.0

5,191.0

6,353.0

2,354.0

-390.0

Net Income to Common Excl. Extra Items

4,982.0

5,721.0

5,191.0

6,353.0

2,354.0

-390.0

Total Shares Outstanding

958.6

915.3

892.9

825.5

779.1

744.4

Weighted Avg. Shares Outstanding

1,005.9

937.6

907.8

862.7

803.2

769.0

Weighted Avg. Shares Outstanding Dil

1,013.9

944.4

913.2

869.4

808.9

769.0

EPS

5.0

6.1

5.7

7.4

2.9

-0.5

EPS Diluted

4.9

6.1

5.7

7.3

2.9

-0.5

EBITDA

7,842.0

8,224.0

8,250.0

9,504.0

4,217.0

2,918.0