Markel Group Inc. (MKL)

Basic

  • Market Cap

    $18.16B

  • EV

    $18.69B

  • Shares Out

    13.22M

  • Revenue

    $15.37B

  • Employees

    20,900

Margins

  • Gross

    49.66%

  • EBITDA

    21.52%

  • Operating

    19.09%

  • Pre-Tax

    16.61%

  • Net

    12.49%

  • FCF

    16.87%

Returns (5Yr Avg)

  • ROA

    2.26%

  • ROE

    7.7%

  • ROCE

    4.13%

  • ROIC

    5.92%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,460

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $1,146.32

  • Earnings (Dil)

    $140.3

  • FCF

    $193.1

  • Book Value

    $1,013.28

Growth (CAGR)

  • Rev 3Yr

    19.71%

  • Rev 5Yr

    15.56%

  • Rev 10Yr

    14.85%

  • Dil EPS 3Yr

    62.65%

  • Dil EPS 5Yr

    13.5%

  • Dil EPS 10Yr

    20.7%

  • Rev Fwd 2Yr

    14.81%

  • EBITDA Fwd 2Yr

    -8.27%

  • EPS Fwd 2Yr

    26.19%

  • EPS LT Growth Est

    46.94%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

4,712.1

5,049.8

5,612.2

6,503.0

7,587.8

8,158.7

Total Interest And Dividend Income

436.1

447.5

375.8

367.4

446.8

666.3

Gain (Loss) on Sale of Investments, Total

-437.6

1,601.7

618.0

1,978.5

-1,595.7

1,190.0

Other Revenues, Total

2,130.7

2,427.2

3,129.1

3,997.4

5,236.5

5,356.9

Total Revenues

6,841.3

9,526.2

9,735.1

12,846.4

11,675.3

15,371.9

Total Revenues % Chg.

12.9%

39.2%

2.2%

32.0%

-9.1%

37.0%

Policy Benefits

2,820.7

2,891.2

3,467.0

3,581.2

4,445.6

4,994.3

Policy Acquisition / Underwriting Costs, Total

1,009.3

1,878.1

2,017.6

2,293.7

2,515.6

2,744.2

Amortization of Goodwill and Intangible Assets

115.9

148.6

159.3

160.5

178.8

180.2

Other Operating Expenses

2,656.4

2,130.9

2,817.3

3,567.4

4,548.4

4,519.3

Total Operating Expenses

6,602.3

7,048.8

8,461.2

9,602.9

11,688.3

12,437.9

Operating Income

239.0

2,477.3

1,273.9

3,243.5

-13.0

2,933.9

Interest Expense, Total

-154.2

-171.7

-177.6

-183.6

-196.1

-190.2

Currency Exchange Gains (Loss)

106.6

-2.3

-95.9

72.3

140.2

-110.2

EBT, Excl. Unusual Items

191.3

2,303.4

1,000.4

3,132.2

-68.8

2,633.6

Total Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-91.9

—

—

—

-80.0

-80.0

Asset Writedown

-107.3

—

—

—

—

—

Other Unusual Items

—

-17.6

—

—

—

—

EBT, Incl. Unusual Items

-7.9

2,285.8

1,000.4

3,132.2

-148.8

2,553.6

Income Tax Expense

122.5

486.3

168.7

684.5

-47.6

532.9

Earnings From Continuing Operations

-130.4

1,799.5

831.8

2,447.7

-101.2

2,020.7

Minority Interest

2.2

-9.0

-15.7

-22.7

-112.9

-100.1

Net Income

-128.2

1,790.5

816.0

2,425.0

-214.1

1,920.6

Preferred Dividend and Other Adjustments

4.8

-1.1

47.1

-10.9

105.9

36.6

Net Income to Common Incl Extra Items

-133.0

1,791.6

768.9

2,435.9

-320.0

1,883.9

Net Income to Common Excl. Extra Items

-133.0

1,791.6

768.9

2,435.9

-320.0

1,883.9

Total Shares Outstanding

13.9

13.8

13.8

13.6

13.4

13.2

Weighted Avg. Shares Outstanding

13.9

13.9

13.8

13.8

13.6

13.4

Weighted Avg. Shares Outstanding Dil

13.9

13.9

13.8

13.8

13.6

13.4

EPS

-9.6

129.3

55.7

176.9

-23.6

140.5

EPS Diluted

-9.6

129.1

55.6

176.5

-23.6

140.3

EBITDA

466.8

2,746.6

1,581.0

3,579.9

354.0

3,308.6