Altria Group, Inc. (MO)

Basic

  • Market Cap

    $75.17B

  • EV

    $98.78B

  • Shares Out

    1,768.65M

  • Revenue

    $20.56B

  • Employees

    6,300

Margins

  • Gross

    69.44%

  • EBITDA

    60.92%

  • Operating

    59.67%

  • Pre-Tax

    53%

  • Net

    42.6%

  • FCF

    41.23%

Returns (5Yr Avg)

  • ROA

    15.52%

  • ROE

    57.08%

  • ROCE

    32.33%

  • ROIC

    8.16%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $47.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $11.53

  • Earnings (Dil)

    $4.9

  • FCF

    $4.75

  • Book Value

    -$1.92

Growth (CAGR)

  • Rev 3Yr

    -0.04%

  • Rev 5Yr

    1.01%

  • Rev 10Yr

    1.5%

  • Dil EPS 3Yr

    133.69%

  • Dil EPS 5Yr

    -2.73%

  • Dil EPS 10Yr

    6.7%

  • Rev Fwd 2Yr

    0.13%

  • EBITDA Fwd 2Yr

    1.23%

  • EPS Fwd 2Yr

    2.7%

  • EPS LT Growth Est

    3.56%

Dividends

  • Yield

    —

  • Payout

    77.49%

  • DPS

    $3.8

  • DPS Growth 3Yr

    3.98%

  • DPS Growth 5Yr

    5.85%

  • DPS Growth 10Yr

    7.76%

  • DPS Growth Fwd 2Yr

    3.76%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

19,627.0

19,796.0

20,841.0

21,111.0

20,688.0

20,561.0

Total Revenues % Chg.

0.7%

0.9%

5.3%

1.3%

-2.0%

-0.6%

Cost of Goods Sold, Total

7,451.0

7,083.0

7,353.0

7,172.0

6,505.0

6,284.0

Gross Profit

12,176.0

12,713.0

13,488.0

13,939.0

14,183.0

14,277.0

Selling General & Admin Expenses, Total

2,342.0

1,911.0

1,994.0

1,909.0

1,882.0

2,008.0

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

2,342.0

1,911.0

1,994.0

1,909.0

1,882.0

2,008.0

Operating Income

9,834.0

10,802.0

11,494.0

12,030.0

12,301.0

12,269.0

Interest Expense, Total

-679.0

-1,258.0

-1,259.0

-1,186.0

-1,125.0

-1,125.0

Interest And Investment Income

32.0

42.0

14.0

26.0

70.0

70.0

Net Interest Expenses

-647.0

-1,216.0

-1,245.0

-1,160.0

-1,055.0

-1,055.0

Income (Loss) On Equity Invest.

890.0

1,725.0

-111.0

-5,979.0

-3,641.0

171.0

Currency Exchange Gains (Loss)

—

36.0

40.0

7.0

—

—

Other Non Operating Income (Expenses)

—

—

—

—

—

82.0

EBT, Excl. Unusual Items

10,077.0

11,347.0

10,178.0

4,898.0

7,605.0

11,467.0

Restructuring Charges

-453.0

-216.0

-411.0

—

—

—

Merger & Related Restructuring Charges

-85.0

—

—

-37.0

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

-8,600.0

-2,600.0

—

—

—

Asset Writedown

—

—

—

—

—

—

Legal Settlements

-310.0

-228.0

-83.0

-293.0

-264.0

-587.0

Other Unusual Items

112.0

-1,537.0

-194.0

-744.0

48.0

17.0

EBT, Incl. Unusual Items

9,341.0

766.0

6,890.0

3,824.0

7,389.0

10,897.0

Income Tax Expense

2,374.0

2,064.0

2,436.0

1,349.0

1,625.0

2,137.0

Earnings From Continuing Operations

6,967.0

-1,298.0

4,454.0

2,475.0

5,764.0

8,760.0

Minority Interest

-4.0

5.0

13.0

—

—

—

Net Income

6,963.0

-1,293.0

4,467.0

2,475.0

5,764.0

8,760.0

Preferred Dividend and Other Adjustments

8.0

7.0

8.0

11.0

13.0

16.0

Net Income to Common Incl Extra Items

6,955.0

-1,300.0

4,459.0

2,464.0

5,751.0

8,744.0

Net Income to Common Excl. Extra Items

6,955.0

-1,300.0

4,459.0

2,464.0

5,751.0

8,744.0

Total Shares Outstanding

1,874.1

1,858.0

1,858.4

1,823.2

1,785.5

1,769.9

Weighted Avg. Shares Outstanding

1,887.0

1,869.0

1,858.0

1,845.0

1,804.0

1,783.0

Weighted Avg. Shares Outstanding Dil

1,888.0

1,869.0

1,859.0

1,845.0

1,804.0

1,783.0

EPS

3.7

-0.7

2.4

1.3

3.2

4.9

EPS Diluted

3.7

-0.7

2.4

1.3

3.2

4.9

EBITDA

10,061.0

11,028.0

11,751.0

12,274.0

12,527.0

12,526.0