Morgan Stanley (MS)

Basic

  • Market Cap

    $131.88B

  • EV

    —

  • Shares Out

    1,641.31M

  • Revenue

    $53.38B

  • Employees

    81

Margins

  • Gross

    86.54%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    23.44%

  • Net

    18.37%

  • FCF

    -61.88%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    11.75%

  • ROCE

    —

  • ROIC

    3.25%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $89.16

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $32.56

  • Earnings (Dil)

    $5.59

  • FCF

    -$19.91

  • Book Value

    $55.08

Growth (CAGR)

  • Rev 3Yr

    5.65%

  • Rev 5Yr

    5.39%

  • Rev 10Yr

    5.38%

  • Dil EPS 3Yr

    -1.87%

  • Dil EPS 5Yr

    6.07%

  • Dil EPS 10Yr

    12.94%

  • Rev Fwd 2Yr

    2.4%

  • EBITDA Fwd 2Yr

    8.2%

  • EPS Fwd 2Yr

    1.78%

  • EPS LT Growth Est

    3.64%

Dividends

  • Yield

    —

  • Payout

    57.53%

  • DPS

    $3.25

  • DPS Growth 3Yr

    32.41%

  • DPS Growth 5Yr

    24.19%

  • DPS Growth 10Yr

    32.16%

  • DPS Growth Fwd 2Yr

    7.52%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

35,121.0

34,439.0

40,780.0

49,292.0

44,043.0

43,801.0

Gain (Loss) on Sale of Investment, Total

-48.0

103.0

137.0

210.0

70.0

56.0

Interest And Invest. Income

4,243.0

6,234.0

7,299.0

9,421.0

9,342.0

9,121.0

Other Revenues, Total

791.0

601.0

-220.0

828.0

-67.0

402.0

Total Revenues

40,107.0

41,377.0

47,996.0

59,751.0

53,388.0

53,380.0

Total Revenues % Chg.

5.7%

3.2%

16.0%

24.5%

-10.6%

-3.4%

Cost of Goods Sold, Total

4,409.0

4,687.0

5,394.0

6,460.0

6,951.0

7,183.0

Gross Profit

35,698.0

36,690.0

42,602.0

53,291.0

46,437.0

46,197.0

Selling General & Admin Expenses, Total

21,979.0

22,890.0

24,901.0

29,827.0

28,716.0

30,049.0

Other Operating Expenses, Total

21,979.0

22,890.0

24,901.0

29,827.0

28,716.0

30,049.0

Operating Income

13,719.0

13,800.0

17,701.0

23,464.0

17,721.0

16,148.0

Other Non Operating Income (Expenses)

-2,230.0

-2,084.0

-2,726.0

-3,487.0

-3,131.0

-3,130.0

EBT, Excl. Unusual Items

11,489.0

11,716.0

14,975.0

19,977.0

14,590.0

13,018.0

Merger & Related Restructuring Charges

—

—

-151.0

-102.0

-41.0

-41.0

Impairment of Goodwill

—

—

—

-8.0

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-46.0

-22.0

-70.0

-42.0

-17.0

-23.0

Legal Settlements

-206.0

-221.0

-336.0

-157.0

-443.0

-443.0

Other Unusual Items

—

-172.0

—

—

—

—

EBT, Incl. Unusual Items

11,237.0

11,301.0

14,418.0

19,668.0

14,089.0

12,511.0

Income Tax Expense

2,350.0

2,064.0

3,239.0

4,548.0

2,910.0

2,556.0

Earnings From Continuing Operations

8,887.0

9,237.0

11,179.0

15,120.0

11,179.0

9,955.0

Earnings Of Discontinued Operations

-4.0

—

—

—

—

—

Minority Interest

-135.0

-195.0

-183.0

-86.0

-150.0

-149.0

Net Income

8,748.0

9,042.0

10,996.0

15,034.0

11,029.0

9,806.0

Preferred Dividend and Other Adjustments

526.0

530.0

496.0

468.0

489.0

546.0

Net Income to Common Incl Extra Items

8,222.0

8,512.0

10,500.0

14,566.0

10,540.0

9,260.0

Net Income to Common Excl. Extra Items

8,226.0

8,512.0

10,500.0

14,566.0

10,540.0

9,260.0

Total Shares Outstanding

1,699.8

1,594.0

1,809.6

1,772.2

1,675.5

1,642.3

Weighted Avg. Shares Outstanding

1,708.0

1,617.0

1,603.0

1,785.0

1,691.0

1,639.3

Weighted Avg. Shares Outstanding Dil

1,738.0

1,640.0

1,624.0

1,814.0

1,713.0

1,659.0

EPS

4.8

5.3

6.6

8.2

6.2

5.6

EPS Diluted

4.7

5.2

6.5

8.0

6.2

5.6