M&T Bank Corporation (MTB)

Basic

  • Market Cap

    $22.02B

  • EV

  • Shares Out

    165.96M

  • Revenue

    $9,341.58M

  • Employees

    22,424

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    42.86%

  • Net

    32.37%

  • FCF

    40.71%

Returns (5Yr Avg)

  • ROA

  • ROE

    10.62%

  • ROCE

  • ROIC

    1.64%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $145.36

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $55.71

  • Earnings (Dil)

    $17.34

  • FCF

    $22.58

  • Book Value

    $145.73

Growth (CAGR)

  • Rev 3Yr

    21.84%

  • Rev 5Yr

    10.31%

  • Rev 10Yr

  • Dil EPS 3Yr

    19.95%

  • Dil EPS 5Yr

    9.54%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    6.01%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    6.09%

  • EPS LT Growth Est

    9.5%

Dividends

  • Yield

  • Payout

    29.3%

  • DPS

    $5.1

  • DPS Growth 3Yr

    5.04%

  • DPS Growth 5Yr

    9.1%

  • DPS Growth 10Yr

    6.18%

  • DPS Growth Fwd 2Yr

    5.54%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

4,164.6

4,442.2

3,975.1

3,749.0

5,237.4

7,573.5

Interest Income On Investments

434.2

437.4

217.7

189.8

1,009.7

1,982.7

Interest Income, Total

4,598.7

4,879.6

4,192.7

3,938.8

6,247.1

9,556.2

Interest On Deposits

272.5

485.3

217.0

51.8

294.6

1,768.3

Total Interest On Borrowings

253.9

264.0

109.4

62.2

130.5

567.8

Interest Expense, Total

526.4

749.3

326.4

114.0

425.2

2,336.1

Net Interest Income

4,072.3

4,130.3

3,866.3

3,824.8

5,822.0

7,220.2

Service Charges On Deposits

429.3

433.0

370.8

402.1

446.6

459.3

Trust Income

537.6

572.6

601.9

644.7

740.7

716.2

Total Mortgage Banking Activities

360.4

457.8

566.6

571.3

356.6

378.1

Income From Trading Activities

32.5

62.0

40.5

24.4

26.8

51.9

Gain (Loss) on Sale of Assets

225.0

Gain (Loss) on Sale of Invest. & Securities

-6.3

-30.0

-9.4

-21.2

-5.7

-3.4

Income (Loss) on Equity Invest.

24.0

37.0

53.0

30.0

30.0

20.0

Total Other Non Interest Income

478.4

481.2

465.0

515.7

761.5

784.4

Non Interest Income, Total

1,856.0

2,013.7

2,088.4

2,167.0

2,356.6

2,631.4

Revenues Before Provison For Loan Losses

5,928.3

6,143.9

5,954.8

5,991.8

8,178.6

9,851.6

Provision For Loan Losses

132.0

176.0

800.0

-75.0

517.0

510.0

Total Revenues

5,796.3

5,967.9

5,154.8

6,066.8

7,661.6

9,341.6

Total Revenues % Chg.

6.1%

3.0%

-13.6%

17.7%

26.3%

38.0%

Salaries And Other Employee Benefits

1,686.3

1,824.8

1,870.7

1,960.5

2,574.2

2,855.2

Amort. of Goodwill & Intang. Assets

24.5

19.5

14.9

10.2

55.6

64.7

Federal Deposit Insurance

68.5

41.5

53.8

69.7

90.3

111.1

Selling General & Admin Expenses, Total

685.2

763.2

762.3

799.2

1,079.9

1,224.7

Total Other Non Interest Expense

688.5

721.7

683.6

728.2

912.1

1,036.9

Non Interest Expense, Total

3,153.1

3,370.7

3,385.2

3,567.8

4,712.1

5,292.5

EBT, Excl. Unusual Items

2,643.2

2,597.3

1,769.5

2,499.0

2,949.4

4,049.1

Total Merger & Related Restructuring Charges

-43.9

-338.3

-45.1

Legal Settlements

-135.0

-50.0

EBT, Incl. Unusual Items

2,508.2

2,547.3

1,769.5

2,455.1

2,611.1

4,004.0

Income Tax Expense

590.2

618.1

416.4

596.4

619.5

980.0

Earnings From Continuing Operations

1,918.1

1,929.1

1,353.2

1,858.7

1,991.7

3,024.0

Net Income

1,918.1

1,929.1

1,353.2

1,858.7

1,991.7

3,024.0

Preferred Dividend and Other Adjustments

82.1

79.6

74.1

81.8

100.2

105.1

Net Income to Common Incl Extra Items

1,836.0

1,849.5

1,279.1

1,777.0

1,891.5

2,918.9

Net Income to Common Excl. Extra Items

1,836.0

1,849.5

1,279.1

1,777.0

1,891.5

2,918.9

Total Shares Outstanding

138.5

130.6

128.3

128.7

169.3

166.0

Weighted Avg. Shares Outstanding

144.0

134.4

128.6

128.6

163.2

167.7

Weighted Avg. Shares Outstanding Dil

144.2

134.5

128.7

128.8

164.0

168.4

EPS

12.8

13.8

9.9

13.8

11.6

17.4

EPS Diluted

12.7

13.8

9.9

13.8

11.5

17.3