Mettler-Toledo International Inc. (MTD)

Basic

  • Market Cap

    $23.46B

  • EV

    $25.5B

  • Shares Out

    21.68M

  • Revenue

    $3,911M

  • Employees

    16,400

Margins

  • Gross

    59.37%

  • EBITDA

    31.79%

  • Operating

    29.86%

  • Pre-Tax

    27.26%

  • Net

    22.24%

  • FCF

    22.58%

Returns (5Yr Avg)

  • ROA

    18.56%

  • ROE

    320.11%

  • ROCE

    42.58%

  • ROIC

    31.35%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,114

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $177.76

  • Earnings (Dil)

    $39.27

  • FCF

    $39.86

  • Book Value

    -$4.88

Growth (CAGR)

  • Rev 3Yr

    9.35%

  • Rev 5Yr

    6.2%

  • Rev 10Yr

    5.22%

  • Dil EPS 3Yr

    18.19%

  • Dil EPS 5Yr

    20.09%

  • Dil EPS 10Yr

    15%

  • Rev Fwd 2Yr

    -1.28%

  • EBITDA Fwd 2Yr

    0.06%

  • EPS Fwd 2Yr

    -0%

  • EPS LT Growth Est

    10.73%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

2,935.6

3,008.7

3,085.2

3,717.9

3,919.7

3,911.0

Total Revenues % Chg.

7.7%

2.5%

2.5%

20.5%

5.4%

0.3%

Cost of Goods Sold, Total

1,251.2

1,267.4

1,284.1

1,546.4

1,611.7

1,589.2

Gross Profit

1,684.4

1,741.2

1,801.0

2,171.6

2,308.0

2,321.8

Selling General & Admin Expenses, Total

806.6

814.4

808.0

932.6

921.6

898.6

R&D Expenses

141.1

144.0

140.1

169.8

177.1

184.8

Amortization of Goodwill and Intangible Assets

47.5

49.7

56.7

63.1

66.2

70.7

Other Operating Expenses, Total

995.2

1,008.0

1,004.8

1,165.4

1,164.9

1,154.1

Operating Income

689.2

733.2

796.2

1,006.1

1,143.1

1,167.7

Interest Expense, Total

-34.5

-37.4

-38.6

-43.2

-55.4

-74.5

Net Interest Expenses

-34.5

-37.4

-38.6

-43.2

-55.4

-74.5

Currency Exchange Gains (Loss)

-2.0

-7.3

-9.0

17.7

-18.9

-6.6

Other Non Operating Income (Expenses)

1.9

8.7

10.6

-15.7

12.2

1.9

EBT, Excl. Unusual Items

654.6

697.2

759.3

964.8

1,081.0

1,088.5

Restructuring Charges

-18.4

-15.8

-10.5

-5.2

-9.6

-21.4

Merger & Related Restructuring Charges

—

—

—

-3.4

-0.9

-0.9

Other Unusual Items

15.7

—

—

-6.8

—

—

EBT, Incl. Unusual Items

651.9

681.4

748.7

949.4

1,070.6

1,066.2

Income Tax Expense

139.2

120.3

146.0

180.4

198.1

196.4

Earnings From Continuing Operations

512.6

561.1

602.7

769.0

872.5

869.8

Net Income

512.6

561.1

602.7

769.0

872.5

869.8

Net Income to Common Incl Extra Items

512.6

561.1

602.7

769.0

872.5

869.8

Net Income to Common Excl. Extra Items

512.6

561.1

602.7

769.0

872.5

869.8

Total Shares Outstanding

24.9

24.1

23.5

22.8

22.1

21.7

Weighted Avg. Shares Outstanding

25.2

24.6

23.9

23.1

22.5

22.0

Weighted Avg. Shares Outstanding Dil

25.8

25.0

24.2

23.5

22.7

22.2

EPS

20.3

22.8

25.2

33.2

38.8

39.5

EPS Diluted

19.9

22.5

24.9

32.8

38.4

39.3

EBITDA

740.9

787.5

854.3

1,073.8

1,216.5

1,243.2