NextEra Energy, Inc. (NEE)

Basic

  • Market Cap

    $122.79B

  • EV

    $204.02B

  • Shares Out

    2,051.71M

  • Revenue

    $27.4B

  • Employees

    15,300

Margins

  • Gross

    61.9%

  • EBITDA

    55.17%

  • Operating

    34.3%

  • Pre-Tax

    28.47%

  • Net

    27.82%

  • FCF

    -54.55%

Returns (5Yr Avg)

  • ROA

    2.25%

  • ROE

    10.5%

  • ROCE

    4.17%

  • ROIC

    3.07%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $70

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $13.63

  • Earnings (Dil)

    $3.79

  • FCF

    -$7.41

  • Book Value

    $22.95

Growth (CAGR)

  • Rev 3Yr

    14.63%

  • Rev 5Yr

    10.91%

  • Rev 10Yr

    6.29%

  • Dil EPS 3Yr

    24.06%

  • Dil EPS 5Yr

    -2.89%

  • Dil EPS 10Yr

    13.72%

  • Rev Fwd 2Yr

    12.67%

  • EBITDA Fwd 2Yr

    31.64%

  • EPS Fwd 2Yr

    8.24%

  • EPS LT Growth Est

    8.33%

Dividends

  • Yield

    —

  • Payout

    48.2%

  • DPS

    $1.83

  • DPS Growth 3Yr

    10.28%

  • DPS Growth 5Yr

    11.13%

  • DPS Growth 10Yr

    10.98%

  • DPS Growth Fwd 2Yr

    9.99%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

16,727.0

19,204.0

17,997.0

17,069.0

20,956.0

27,400.0

Total Revenues % Chg.

-2.6%

14.8%

-6.3%

-5.2%

22.8%

38.1%

Cost of Goods Sold, Total

7,062.0

8,003.0

7,473.0

8,508.0

10,817.0

10,439.0

Gross Profit

9,665.0

11,201.0

10,524.0

8,561.0

10,139.0

16,961.0

Selling General & Admin Expenses, Total

-168.0

-185.0

-200.0

-257.0

-202.0

-227.0

Depreciation & Amortization

3,911.0

4,216.0

4,052.0

3,924.0

4,503.0

5,557.0

Other Operating Expenses

1,551.0

1,804.0

1,709.0

1,801.0

2,077.0

2,232.0

Other Operating Expenses, Total

5,294.0

5,835.0

5,561.0

5,468.0

6,378.0

7,562.0

Operating Income

4,371.0

5,366.0

4,963.0

3,093.0

3,761.0

9,399.0

Interest Expense, Total

-1,498.0

-2,249.0

-1,950.0

-1,270.0

-585.0

-2,029.0

Interest And Investment Income

51.0

—

—

—

—

—

Net Interest Expenses

-1,447.0

-2,249.0

-1,950.0

-1,270.0

-585.0

-2,029.0

Income (Loss) On Equity Invest.

358.0

66.0

-1,351.0

666.0

203.0

-698.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

144.0

188.0

185.0

272.0

312.0

457.0

EBT, Excl. Unusual Items

3,426.0

3,371.0

1,847.0

2,761.0

3,691.0

7,129.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-78.0

293.0

213.0

337.0

-381.0

221.0

Gain (Loss) On Sale Of Assets

4,007.0

406.0

353.0

77.0

522.0

337.0

Asset Writedown

—

—

—

—

—

114.0

Other Unusual Items

-3.0

-234.0

—

—

—

—

EBT, Incl. Unusual Items

7,352.0

3,836.0

2,413.0

3,175.0

3,832.0

7,801.0

Income Tax Expense

1,576.0

448.0

44.0

348.0

586.0

1,167.0

Earnings From Continuing Operations

5,776.0

3,388.0

2,369.0

2,827.0

3,246.0

6,634.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

862.0

381.0

550.0

746.0

901.0

988.0

Net Income

6,638.0

3,769.0

2,919.0

3,573.0

4,147.0

7,622.0

Net Income to Common Incl Extra Items

6,638.0

3,769.0

2,919.0

3,573.0

4,147.0

7,622.0

Net Income to Common Excl. Extra Items

6,638.0

3,769.0

2,919.0

3,573.0

4,147.0

7,622.0

Total Shares Outstanding

1,912.0

1,956.0

1,960.0

1,963.0

1,987.0

2,051.7

Weighted Avg. Shares Outstanding

1,892.8

1,927.9

1,959.0

1,962.5

1,972.6

2,010.3

Weighted Avg. Shares Outstanding Dil

1,907.9

1,941.9

1,968.8

1,972.2

1,978.6

2,015.7

EPS

3.5

2.0

1.5

1.8

2.1

3.8

EPS Diluted

3.5

1.9

1.5

1.8

2.1

3.8

EBITDA

8,518.0

9,844.0

9,278.0

7,307.0

8,551.0

15,116.0